TRUE COLORS CONSULTING: what changed
TRUE COLORS CONSULTING
Largest movements
- Cash +€21,559
up €21,559 (+28.5%), from €75,629 to €97,188
mainly Net result for the year (+€45,254) and Receivables after one year (+€13,750)
- Receivables after one year -€13,750
down €13,750 (-57.9%), from €23,750 to €10,000
- Receivables within one year +€6,035
up €6,035 (+31.2%), from €19,360 to €25,395
of which Other amounts receivable: +€7,003
- Reserves +€36,382
up €36,382 (+28.8%), from €126,453 to €162,835
- Other debts -€26,395
down €26,395 (-74.8%), from €35,266 to €8,872
- Tax, wage and social debts +€6,419
up €6,419 (+53.7%), from €11,953 to €18,373
- Debts after one year -€5,485
down €5,485 (-3.7%), from €148,953 to €143,468
- Gross operating margin +€38,820
up €38,820 (+84.7%), from €45,843 to €84,663
- Taxes +€11,006
up €11,006 (+113%), from €9,744 to €20,749
- Other operating charges -€2,387
down €2,387 (-62.3%), from €3,833 to €1,446
- Financial charges +€1,506
up €1,506 (+26.8%), from €5,610 to €7,117
- Depreciation +€1,141
up €1,141 (+11.7%), from €9,716 to €10,858
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €336,904 | €347,842 | +€10,938 | +3.2% |
| Fixed assets | 21/28 | €213,958 | €213,263 | -€696 | -0.3% |
| Tangible fixed assets | 22/27 | €213,958 | €213,263 | -€696 | -0.3% |
| Land and buildings | 22 | €194,001 | €190,045 | -€3,956 | -2.0% |
| Furniture and vehicles | 24 | €4,169 | €11,065 | +€6,896 | +165% |
| Other tangible fixed assets | 26 | €15,789 | €12,153 | -€3,636 | -23.0% |
| Current assets | 29/58 | €122,945 | €134,579 | +€11,634 | +9.5% |
| Amounts receivable after more than one year | 29 | €23,750 | €10,000 | -€13,750 | -57.9% |
| Other amounts receivable | 291 | €23,750 | €10,000 | -€13,750 | -57.9% |
| Amounts receivable within one year | 40/41 | €19,360 | €25,395 | +€6,035 | +31.2% |
| Trade receivables | 40 | €19,360 | €18,392 | -€968 | -5.0% |
| Other amounts receivable | 41 | €0 | €7,003 | +€7,003 | |
| Cash at bank and in hand | 54/58 | €75,629 | €97,188 | +€21,559 | +28.5% |
| Deferred charges and accrued income | 490/1 | €4,206 | €1,996 | -€2,210 | -52.6% |
| Total equity and liabilities | 10/49 | €336,904 | €347,842 | +€10,938 | +3.2% |
| Equity | 10/15 | €132,653 | €169,035 | +€36,382 | +27.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €126,453 | €162,835 | +€36,382 | +28.8% |
| Distributable reserves | 133 | €126,453 | €162,835 | +€36,382 | +28.8% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €204,251 | €178,807 | -€25,444 | -12.5% |
| Amounts payable after more than one year | 17 | €148,953 | €143,468 | -€5,485 | -3.7% |
| Financial debts | 170/4 | €148,953 | €143,468 | -€5,485 | -3.7% |
| Amounts payable within one year | 42/48 | €54,090 | €34,119 | -€19,972 | -36.9% |
| Current portion of amounts payable after more than one year | 42 | €5,253 | €5,485 | +€231 | +4.4% |
| Trade debts | 44 | €1,617 | €1,390 | -€228 | -14.1% |
| Suppliers | 440/4 | €1,617 | €1,390 | -€228 | -14.1% |
| Taxes, remuneration and social security | 45 | €11,953 | €18,373 | +€6,419 | +53.7% |
| Taxes | 450/3 | €11,953 | €18,373 | +€6,419 | +53.7% |
| Other amounts payable | 47/48 | €35,266 | €8,872 | -€26,395 | -74.8% |
| Accrued charges and deferred income | 492/3 | €1,207 | €1,220 | +€12 | +1.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,716 | €10,858 | +€1,141 | +11.7% |
| Other operating charges | 640/8 | €3,833 | €1,446 | -€2,387 | -62.3% |
| Non-recurring operating charges | 66A | €51 | €43 | -€8 | -16.5% |
| Gross operating margin | 9900 | €45,843 | €84,663 | +€38,820 | +84.7% |
| Operating profit (loss) | 9901 | €32,242 | €72,316 | +€40,074 | +124% |
| Financial income | 75/76B | €1,773 | €804 | -€969 | -54.7% |
| Recurring financial income | 75 | €1,773 | €804 | -€969 | -54.7% |
| Financial charges | 65/66B | €5,610 | €7,117 | +€1,506 | +26.8% |
| Recurring financial charges | 65 | €5,610 | €7,117 | +€1,506 | +26.8% |
| Profit (loss) for the period before taxes | 9903 | €28,405 | €66,003 | +€37,598 | +132% |
| Income taxes | 67/77 | €9,744 | €20,749 | +€11,006 | +113% |
| Profit (loss) for the period | 9904 | €18,661 | €45,254 | +€26,592 | +142% |
| Profit (loss) for the period to be appropriated | 9905 | €18,661 | €45,254 | +€26,592 | +142% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.