Skip to content

TRUE COLORS CONSULTING: what changed

What changed

TRUE COLORS CONSULTING

BE 0847.695.569
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€45,254
2024 · €18,661+€26,592
Equity
€169,035
2024 · €132,653+€36,382
Cash
€97,188
2024 · €75,629+€21,559
Balance sheet total
€347,842
2024 · €336,904+€10,938

Largest movements

2024 to 2025
Assets
  • Cash +€21,559

    up €21,559 (+28.5%), from €75,629 to €97,188

    mainly Net result for the year (+€45,254) and Receivables after one year (+€13,750)

  • Receivables after one year -€13,750

    down €13,750 (-57.9%), from €23,750 to €10,000

  • Receivables within one year +€6,035

    up €6,035 (+31.2%), from €19,360 to €25,395

    of which Other amounts receivable: +€7,003

Equity and liabilities
  • Reserves +€36,382

    up €36,382 (+28.8%), from €126,453 to €162,835

  • Other debts -€26,395

    down €26,395 (-74.8%), from €35,266 to €8,872

  • Tax, wage and social debts +€6,419

    up €6,419 (+53.7%), from €11,953 to €18,373

  • Debts after one year -€5,485

    down €5,485 (-3.7%), from €148,953 to €143,468

Income statement
  • Gross operating margin +€38,820

    up €38,820 (+84.7%), from €45,843 to €84,663

  • Taxes +€11,006

    up €11,006 (+113%), from €9,744 to €20,749

  • Other operating charges -€2,387

    down €2,387 (-62.3%), from €3,833 to €1,446

  • Financial charges +€1,506

    up €1,506 (+26.8%), from €5,610 to €7,117

  • Depreciation +€1,141

    up €1,141 (+11.7%), from €9,716 to €10,858

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,661
Gross operating margin +€38,820
Depreciation -€1,141
Other operating charges +€2,387
Other operating items +€8
Financial income -€969
Financial charges -€1,506
Taxes -€11,006
Result 2025 €45,254
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€45,846
Investment -€10,162
Financing -€14,125
Cash 2024 €75,629
Net result for the year +€45,254
Depreciation +€10,858
Receivables after one year +€13,750
Receivables within one year -€6,035
Deferred charges and accrued income +€2,210
Trade debts -€228
Tax, wage and social debts +€6,419
Other debts -€26,395
Accrued charges and deferred income +€12
Investment in fixed assets (net) -€10,162
Debts after one year -€5,485
Current portion of long-term debt +€231
Contributions, distributions and other -€8,872
Cash 2025 €97,188
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €336,904 €347,842 +€10,938 +3.2%
Fixed assets 21/28 €213,958 €213,263 -€696 -0.3%
Tangible fixed assets 22/27 €213,958 €213,263 -€696 -0.3%
Land and buildings 22 €194,001 €190,045 -€3,956 -2.0%
Furniture and vehicles 24 €4,169 €11,065 +€6,896 +165%
Other tangible fixed assets 26 €15,789 €12,153 -€3,636 -23.0%
Current assets 29/58 €122,945 €134,579 +€11,634 +9.5%
Amounts receivable after more than one year 29 €23,750 €10,000 -€13,750 -57.9%
Other amounts receivable 291 €23,750 €10,000 -€13,750 -57.9%
Amounts receivable within one year 40/41 €19,360 €25,395 +€6,035 +31.2%
Trade receivables 40 €19,360 €18,392 -€968 -5.0%
Other amounts receivable 41 €0 €7,003 +€7,003
Cash at bank and in hand 54/58 €75,629 €97,188 +€21,559 +28.5%
Deferred charges and accrued income 490/1 €4,206 €1,996 -€2,210 -52.6%
Total equity and liabilities 10/49 €336,904 €347,842 +€10,938 +3.2%
Equity 10/15 €132,653 €169,035 +€36,382 +27.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €126,453 €162,835 +€36,382 +28.8%
Distributable reserves 133 €126,453 €162,835 +€36,382 +28.8%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €204,251 €178,807 -€25,444 -12.5%
Amounts payable after more than one year 17 €148,953 €143,468 -€5,485 -3.7%
Financial debts 170/4 €148,953 €143,468 -€5,485 -3.7%
Amounts payable within one year 42/48 €54,090 €34,119 -€19,972 -36.9%
Current portion of amounts payable after more than one year 42 €5,253 €5,485 +€231 +4.4%
Trade debts 44 €1,617 €1,390 -€228 -14.1%
Suppliers 440/4 €1,617 €1,390 -€228 -14.1%
Taxes, remuneration and social security 45 €11,953 €18,373 +€6,419 +53.7%
Taxes 450/3 €11,953 €18,373 +€6,419 +53.7%
Other amounts payable 47/48 €35,266 €8,872 -€26,395 -74.8%
Accrued charges and deferred income 492/3 €1,207 €1,220 +€12 +1.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,716 €10,858 +€1,141 +11.7%
Other operating charges 640/8 €3,833 €1,446 -€2,387 -62.3%
Non-recurring operating charges 66A €51 €43 -€8 -16.5%
Gross operating margin 9900 €45,843 €84,663 +€38,820 +84.7%
Operating profit (loss) 9901 €32,242 €72,316 +€40,074 +124%
Financial income 75/76B €1,773 €804 -€969 -54.7%
Recurring financial income 75 €1,773 €804 -€969 -54.7%
Financial charges 65/66B €5,610 €7,117 +€1,506 +26.8%
Recurring financial charges 65 €5,610 €7,117 +€1,506 +26.8%
Profit (loss) for the period before taxes 9903 €28,405 €66,003 +€37,598 +132%
Income taxes 67/77 €9,744 €20,749 +€11,006 +113%
Profit (loss) for the period 9904 €18,661 €45,254 +€26,592 +142%
Profit (loss) for the period to be appropriated 9905 €18,661 €45,254 +€26,592 +142%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.