Skip to content

TRUDO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRUDO

BE 0423.733.018
NACE 47.711, Retail sale of women's outerwear
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€29,686
2025 · €29,209+€477
Equity
€143,822
2025 · €114,136+€29,686
Cash
€2,550
2025 · €5,852-€3,301
Balance sheet total
€772,403
2025 · €821,666-€49,262

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€45,707

    down €45,707 (-5.6%), from €812,478 to €766,771

    of which Land and buildings: -€37,519

Equity and liabilities
  • Debts after one year -€63,765

    down €63,765 (-13.8%), from €462,016 to €398,251

  • Profit (loss) carried forward +€29,686

    up €29,686, from -€8,464 to €21,222

  • Other debts -€17,180

    down €17,180 (-10.7%), from €161,300 to €144,120

Income statement
  • Other operating charges +€1,686

    up €1,686 (+19.9%), from €8,462 to €10,148

  • Depreciation -€1,408

    down €1,408 (-3.0%), from €47,115 to €45,707

  • Gross operating margin +€1,053

    up €1,053 (+1.1%), from €96,915 to €97,968

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €29,209
Gross operating margin +€1,053
Depreciation +€1,408
Other operating charges -€1,686
Financial charges -€298
Result 2026 €29,686

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€58,916
Investment €0
Financing -€62,218
Cash 2025 €5,852
Net result for the year +€29,686
Depreciation +€45,707
Smaller working-capital items +€51
Deferred charges and accrued income +€228
Trade debts +€424
Other debts -€17,180
Debts after one year -€63,765
Current portion of long-term debt +€1,547
Cash 2026 €2,550
Every line side by side 40 lines
Line Code 2025 2026 Change %
Total assets 20/58 €821,666 €772,403 -€49,262 -6.0%
Fixed assets 21/28 €812,728 €767,021 -€45,707 -5.6%
Tangible fixed assets 22/27 €812,478 €766,771 -€45,707 -5.6%
Land and buildings 22 €774,229 €736,710 -€37,519 -4.8%
Furniture and vehicles 24 €2,051 €1,024 -€1,026 -50.1%
Other tangible fixed assets 26 €36,198 €29,037 -€7,161 -19.8%
Financial fixed assets 28 €250 €250 = 0.0%
Current assets 29/58 €8,938 €5,382 -€3,556 -39.8%
Amounts receivable within one year 40/41 €575 €548 -€26 -4.6%
Other amounts receivable 41 €575 €548 -€26 -4.6%
Cash at bank and in hand 54/58 €5,852 €2,550 -€3,301 -56.4%
Deferred charges and accrued income 490/1 €2,512 €2,284 -€228 -9.1%
Total equity and liabilities 10/49 €821,666 €772,403 -€49,262 -6.0%
Equity 10/15 €114,136 €143,822 +€29,686 +26.0%
Contributions 10/11 €66,000 €66,000 = 0.0%
Capital 10 €66,000 €66,000 = 0.0%
Issued capital 100 €66,000 €66,000 = 0.0%
Reserves 13 €56,600 €56,600 = 0.0%
Non-distributable reserves 130/1 €6,600 €6,600 = 0.0%
Legal reserve 130 €6,600 €6,600 = 0.0%
Distributable reserves 133 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€8,464 €21,222 +€29,686
Amounts payable 17/49 €707,530 €628,581 -€78,949 -11.2%
Amounts payable after more than one year 17 €462,016 €398,251 -€63,765 -13.8%
Financial debts 170/4 €462,016 €398,251 -€63,765 -13.8%
Amounts payable within one year 42/48 €244,939 €229,730 -€15,209 -6.2%
Current portion of amounts payable after more than one year 42 €62,218 €63,765 +€1,547 +2.5%
Trade debts 44 €21,421 €21,845 +€424 +2.0%
Suppliers 440/4 €21,421 €21,845 +€424 +2.0%
Other amounts payable 47/48 €161,300 €144,120 -€17,180 -10.7%
Accrued charges and deferred income 492/3 €575 €600 +€25 +4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €47,115 €45,707 -€1,408 -3.0%
Other operating charges 640/8 €8,462 €10,148 +€1,686 +19.9%
Gross operating margin 9900 €96,915 €97,968 +€1,053 +1.1%
Operating profit (loss) 9901 €41,339 €42,114 +€775 +1.9%
Financial charges 65/66B €12,129 €12,427 +€298 +2.5%
Recurring financial charges 65 €12,129 €12,427 +€298 +2.5%
Profit (loss) for the period before taxes 9903 €29,209 €29,686 +€477 +1.6%
Profit (loss) for the period 9904 €29,209 €29,686 +€477 +1.6%
Profit (loss) for the period to be appropriated 9905 €29,209 €29,686 +€477 +1.6%

Source: filed annual accounts (NBB), fiscal years ended 31 January 2025 and 31 January 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.