Skip to content

Truc17: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Truc17

BE 0728.863.839
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,333
2024 · €25,231-€14,898
Equity
€54,969
2024 · €51,694+€3,275
Cash
€56,778
2024 · €57,378-€600
Balance sheet total
€81,924
2024 · €83,128-€1,204

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1,208

    up €1,208 (+6.9%), from €17,397 to €18,605

    of which Trade receivables: +€4,194

  • Deferred charges and accrued income -€942

    no longer reported in 2025 (was €942)

  • Tangible fixed assets -€871

    down €871 (-11.7%), from €7,412 to €6,542

    of which Furniture and vehicles: -€438

Equity and liabilities
  • Tax, wage and social debts -€3,538

    down €3,538 (-24.1%), from €14,694 to €11,156

    of which Remuneration and social security: -€3,550

  • Reserves +€3,275

    up €3,275 (+6.9%), from €47,694 to €50,969

  • Trade debts -€1,360

    down €1,360 (-32.2%), from €4,224 to €2,864

Income statement
  • Gross operating margin -€17,796

    down €17,796 (-44.8%), from €39,751 to €21,955

  • Taxes -€3,855

    down €3,855 (-51.3%), from €7,512 to €3,657

  • Other operating charges +€1,138

    up €1,138 (+44.7%), from €2,543 to €3,681

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €25,231
Gross operating margin -€17,796
Depreciation +€232
Other operating charges -€1,138
Financial income -€30
Financial charges -€22
Taxes +€3,855
Result 2025 €10,333
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,393
Investment -€1,934
Financing -€7,059
Cash 2024 €57,378
Net result for the year +€10,333
Depreciation +€2,805
Receivables within one year -€1,208
Deferred charges and accrued income +€942
Trade debts -€1,360
Tax, wage and social debts -€3,538
Other debts +€494
Accrued charges and deferred income -€75
Investment in fixed assets (net) -€1,934
Contributions, distributions and other -€7,059
Cash 2025 €56,778
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €83,128 €81,924 -€1,204 -1.4%
Fixed assets 21/28 €7,412 €6,542 -€871 -11.7%
Tangible fixed assets 22/27 €7,412 €6,542 -€871 -11.7%
Furniture and vehicles 24 €4,821 €4,383 -€438 -9.1%
Other tangible fixed assets 26 €2,592 €2,159 -€433 -16.7%
Current assets 29/58 €75,716 €75,383 -€334 -0.4%
Amounts receivable within one year 40/41 €17,397 €18,605 +€1,208 +6.9%
Trade receivables 40 €13,068 €17,262 +€4,194 +32.1%
Other amounts receivable 41 €4,329 €1,343 -€2,985 -69.0%
Cash at bank and in hand 54/58 €57,378 €56,778 -€600 -1.0%
Deferred charges and accrued income 490/1 €942 - -€942
Total equity and liabilities 10/49 €83,128 €81,924 -€1,204 -1.4%
Equity 10/15 €51,694 €54,969 +€3,275 +6.3%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 €47,694 €50,969 +€3,275 +6.9%
Distributable reserves 133 €47,694 €50,969 +€3,275 +6.9%
Amounts payable 17/49 €31,434 €26,955 -€4,479 -14.2%
Amounts payable within one year 42/48 €30,711 €26,308 -€4,404 -14.3%
Trade debts 44 €4,224 €2,864 -€1,360 -32.2%
Suppliers 440/4 €4,224 €2,864 -€1,360 -32.2%
Taxes, remuneration and social security 45 €14,694 €11,156 -€3,538 -24.1%
Taxes 450/3 €11,144 €11,156 +€12 +0.1%
Remuneration and social security 454/9 €3,550 - -€3,550
Other amounts payable 47/48 €11,794 €12,288 +€494 +4.2%
Accrued charges and deferred income 492/3 €723 €648 -€75 -10.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,037 €2,805 -€232 -7.7%
Other operating charges 640/8 €2,543 €3,681 +€1,138 +44.7%
Gross operating margin 9900 €39,751 €21,955 -€17,796 -44.8%
Operating profit (loss) 9901 €34,170 €15,469 -€18,701 -54.7%
Financial income 75/76B €30 - -€30
Recurring financial income 75 €30 - -€30
Financial charges 65/66B €1,457 €1,479 +€22 +1.5%
Recurring financial charges 65 €1,457 €1,479 +€22 +1.5%
Profit (loss) for the period before taxes 9903 €32,743 €13,990 -€18,753 -57.3%
Income taxes 67/77 €7,512 €3,657 -€3,855 -51.3%
Profit (loss) for the period 9904 €25,231 €10,333 -€14,898 -59.0%
Profit (loss) for the period to be appropriated 9905 €25,231 €10,333 -€14,898 -59.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.