Skip to content

TROIS-PONTS IMMO: what changed

What changed

TROIS-PONTS IMMO

BE 0866.832.778
NACE 68.122, Development of non-residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€41,904
2024 · -€17,430-€24,473
Equity
€2.0m
2024 · €2.0m-€41,904
Cash
€14,217
2024 · €6,212+€8,005
Balance sheet total
€2.2m
2024 · €2.2m+€7,769

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€47,244

      up €47,244 (+36.7%), from €128,601 to €175,845

    • Profit (loss) carried forward -€41,904

      down €41,904 (-1.9%), from -€2.2m to -€2.2m

    Income statement
    • Gross operating margin -€23,594

      down €23,594 (-223%), from -€10,596 to -€34,190

    • Financial charges +€764

      up €764 (+24.8%), from €3,081 to €3,844

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€17,430
    Gross operating margin -€23,594
    Other operating charges -€116
    Financial charges -€764
    Result 2025 -€41,904
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€8,005
    Investment €0
    Financing €0
    Cash 2024 €6,212
    Net result for the year -€41,904
    Receivables within one year +€236
    Trade debts +€2,429
    Other debts +€47,244
    Cash 2025 €14,217
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,163,398 €2,171,167 +€7,769 +0.4%
    Fixed assets 21/28 €1,306 €1,306 = 0.0%
    Financial fixed assets 28 €1,306 €1,306 = 0.0%
    Current assets 29/58 €2,162,092 €2,169,861 +€7,769 +0.4%
    Stocks and contracts in progress 3 €2,153,710 €2,153,710 = 0.0%
    Stocks 30/36 €2,153,710 €2,153,710 = 0.0%
    Amounts receivable within one year 40/41 €2,170 €1,934 -€236 -10.9%
    Other amounts receivable 41 €2,170 €1,934 -€236 -10.9%
    Cash at bank and in hand 54/58 €6,212 €14,217 +€8,005 +129%
    Total equity and liabilities 10/49 €2,163,398 €2,171,167 +€7,769 +0.4%
    Equity 10/15 €2,028,921 €1,987,017 -€41,904 -2.1%
    Contributions 10/11 €4,179,302 €4,179,302 = 0.0%
    Profit (loss) carried forward 14 -€2,150,381 -€2,192,285 -€41,904 -1.9%
    Amounts payable 17/49 €134,478 €184,151 +€49,673 +36.9%
    Amounts payable within one year 42/48 €132,978 €182,651 +€49,673 +37.4%
    Trade debts 44 €4,377 €6,806 +€2,429 +55.5%
    Suppliers 440/4 €4,377 €6,806 +€2,429 +55.5%
    Other amounts payable 47/48 €128,601 €175,845 +€47,244 +36.7%
    Accrued charges and deferred income 492/3 €1,500 €1,500 = 0.0%
    Other operating charges 640/8 €3,753 €3,869 +€116 +3.1%
    Gross operating margin 9900 -€10,596 -€34,190 -€23,594 -223%
    Operating profit (loss) 9901 -€14,350 -€38,060 -€23,710 -165%
    Financial charges 65/66B €3,081 €3,844 +€764 +24.8%
    Recurring financial charges 65 €3,081 €3,844 +€764 +24.8%
    Profit (loss) for the period before taxes 9903 -€17,430 -€41,904 -€24,473 -140%
    Profit (loss) for the period 9904 -€17,430 -€41,904 -€24,473 -140%
    Profit (loss) for the period to be appropriated 9905 -€17,430 -€41,904 -€24,473 -140%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.