TRIZ TECHNOLOGY SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRIZ TECHNOLOGY SOLUTIONS
Largest movements
- Receivables within one year +€50,043
up €50,043 (+20.4%), from €245,683 to €295,726
of which Other amounts receivable: +€28,739
- Cash +€14,561
up €14,561 (+17.5%), from €83,377 to €97,938
mainly Net result for the year (+€74,822) and Depreciation (+€6,861)
- Tangible fixed assets -€5,591
down €5,591 (-40.8%), from €13,712 to €8,120
- Profit (loss) carried forward +€74,822
up €74,822 (+26.4%), from €283,138 to €357,960
- Trade debts -€10,529
down €10,529 (-80.7%), from €13,040 to €2,510
- Other debts -€6,371
down €6,371 (-42.0%), from €15,158 to €8,786
- Gross operating margin -€6,100
down €6,100 (-5.7%), from €106,825 to €100,725
- Financial income +€1,154
up €1,154 (+21.2%), from €5,433 to €6,587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €354,547 | €414,712 | +€60,166 | +17.0% |
| Fixed assets | 21/28 | €20,053 | €14,461 | -€5,591 | -27.9% |
| Tangible fixed assets | 22/27 | €13,712 | €8,120 | -€5,591 | -40.8% |
| Furniture and vehicles | 24 | €13,712 | €8,120 | -€5,591 | -40.8% |
| Financial fixed assets | 28 | €6,341 | €6,341 | = | 0.0% |
| Current assets | 29/58 | €334,494 | €400,251 | +€65,757 | +19.7% |
| Amounts receivable within one year | 40/41 | €245,683 | €295,726 | +€50,043 | +20.4% |
| Trade receivables | 40 | €22,256 | €43,560 | +€21,304 | +95.7% |
| Other amounts receivable | 41 | €223,427 | €252,166 | +€28,739 | +12.9% |
| Cash at bank and in hand | 54/58 | €83,377 | €97,938 | +€14,561 | +17.5% |
| Deferred charges and accrued income | 490/1 | €5,433 | €6,587 | +€1,154 | +21.2% |
| Total equity and liabilities | 10/49 | €354,547 | €414,712 | +€60,166 | +17.0% |
| Equity | 10/15 | €291,241 | €366,063 | +€74,822 | +25.7% |
| Contributions | 10/11 | €8,103 | €8,103 | = | 0.0% |
| Profit (loss) carried forward | 14 | €283,138 | €357,960 | +€74,822 | +26.4% |
| Amounts payable | 17/49 | €63,306 | €48,650 | -€14,656 | -23.2% |
| Amounts payable within one year | 42/48 | €63,306 | €48,650 | -€14,656 | -23.2% |
| Trade debts | 44 | €13,040 | €2,510 | -€10,529 | -80.7% |
| Suppliers | 440/4 | €13,040 | €2,510 | -€10,529 | -80.7% |
| Taxes, remuneration and social security | 45 | €35,109 | €37,353 | +€2,244 | +6.4% |
| Taxes | 450/3 | €35,109 | €37,353 | +€2,244 | +6.4% |
| Other amounts payable | 47/48 | €15,158 | €8,786 | -€6,371 | -42.0% |
| Remuneration, social security and pensions | 62 | €1,401 | €1,485 | +€85 | +6.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,685 | €6,861 | +€175 | +2.6% |
| Other operating charges | 640/8 | €1,825 | €1,024 | -€801 | -43.9% |
| Gross operating margin | 9900 | €106,825 | €100,725 | -€6,100 | -5.7% |
| Operating profit (loss) | 9901 | €96,914 | €91,354 | -€5,559 | -5.7% |
| Financial income | 75/76B | €5,433 | €6,587 | +€1,154 | +21.2% |
| Recurring financial income | 75 | €5,433 | €6,587 | +€1,154 | +21.2% |
| Financial charges | 65/66B | €454 | €981 | +€527 | +116% |
| Recurring financial charges | 65 | €454 | €981 | +€527 | +116% |
| Profit (loss) for the period before taxes | 9903 | €101,893 | €96,960 | -€4,933 | -4.8% |
| Income taxes | 67/77 | €22,604 | €22,138 | -€465 | -2.1% |
| Profit (loss) for the period | 9904 | €79,290 | €74,822 | -€4,468 | -5.6% |
| Profit (loss) for the period to be appropriated | 9905 | €79,290 | €74,822 | -€4,468 | -5.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.