Trixstar: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Trixstar
Largest movements
- Tangible fixed assets -€46,410
down €46,410 (-81.3%), from €57,054 to €10,644
of which Furniture and vehicles: -€44,504
- Cash +€46,396
up €46,396 (+161%), from €28,807 to €75,204
mainly Investment in fixed assets (net) (+€42,098) and Other debts (+€23,419)
- Receivables after one year +€8,200
up €8,200 (+328%), from €2,500 to €10,700
- Other debts +€23,419
up €23,419 (+50,812%), from €46 to €23,465
- Reserves -€22,994
down €22,994 (-29.4%), from €78,189 to €55,195
- Tax, wage and social debts +€6,968
up €6,968 (+82.5%), from €8,447 to €15,416
- Trade debts +€1,651
up €1,651 (+206%), from €801 to €2,453
- Gross operating margin -€25,808
down €25,808 (-53.8%), from €47,928 to €22,120
- Depreciation -€14,698
down €14,698 (-77.3%), from €19,010 to €4,312
- Taxes -€3,996
down €3,996 (-44.2%), from €9,034 to €5,038
- Financial charges +€558
up €558 (+172%), from €325 to €883
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €110,576 | €119,621 | +€9,045 | +8.2% |
| Fixed assets | 21/28 | €57,054 | €10,644 | -€46,410 | -81.3% |
| Tangible fixed assets | 22/27 | €57,054 | €10,644 | -€46,410 | -81.3% |
| Furniture and vehicles | 24 | €49,126 | €4,622 | -€44,504 | -90.6% |
| Other tangible fixed assets | 26 | €7,929 | €6,023 | -€1,906 | -24.0% |
| Current assets | 29/58 | €53,522 | €108,977 | +€55,455 | +104% |
| Amounts receivable after more than one year | 29 | €2,500 | €10,700 | +€8,200 | +328% |
| Other amounts receivable | 291 | €2,500 | €10,700 | +€8,200 | +328% |
| Amounts receivable within one year | 40/41 | €22,214 | €23,073 | +€859 | +3.9% |
| Trade receivables | 40 | €21,949 | €16,845 | -€5,103 | -23.3% |
| Other amounts receivable | 41 | €266 | €6,228 | +€5,962 | +2,242% |
| Cash at bank and in hand | 54/58 | €28,807 | €75,204 | +€46,396 | +161% |
| Total equity and liabilities | 10/49 | €110,576 | €119,621 | +€9,045 | +8.2% |
| Equity | 10/15 | €101,281 | €78,287 | -€22,994 | -22.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €78,189 | €55,195 | -€22,994 | -29.4% |
| Distributable reserves | 133 | €78,189 | €55,195 | -€22,994 | -29.4% |
| Profit (loss) carried forward | 14 | €16,892 | €16,892 | = | 0.0% |
| Amounts payable | 17/49 | €9,295 | €41,334 | +€32,039 | +345% |
| Amounts payable within one year | 42/48 | €9,295 | €41,334 | +€32,039 | +345% |
| Trade debts | 44 | €801 | €2,453 | +€1,651 | +206% |
| Suppliers | 440/4 | €801 | €2,453 | +€1,651 | +206% |
| Taxes, remuneration and social security | 45 | €8,447 | €15,416 | +€6,968 | +82.5% |
| Taxes | 450/3 | €8,447 | €15,416 | +€6,968 | +82.5% |
| Other amounts payable | 47/48 | €46 | €23,465 | +€23,419 | +50,812% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,010 | €4,312 | -€14,698 | -77.3% |
| Other operating charges | 640/8 | €1,219 | €1,536 | +€317 | +26.0% |
| Non-recurring operating charges | 66A | - | €8,908 | +€8,908 | |
| Gross operating margin | 9900 | €47,928 | €22,120 | -€25,808 | -53.8% |
| Operating profit (loss) | 9901 | €27,699 | €7,364 | -€20,334 | -73.4% |
| Financial income | 75/76B | €63 | €165 | +€103 | +164% |
| Recurring financial income | 75 | €63 | €165 | +€103 | +164% |
| Financial charges | 65/66B | €325 | €883 | +€558 | +172% |
| Recurring financial charges | 65 | €325 | €883 | +€558 | +172% |
| Profit (loss) for the period before taxes | 9903 | €27,436 | €6,646 | -€20,790 | -75.8% |
| Income taxes | 67/77 | €9,034 | €5,038 | -€3,996 | -44.2% |
| Profit (loss) for the period | 9904 | €18,402 | €1,608 | -€16,794 | -91.3% |
| Profit (loss) for the period to be appropriated | 9905 | €18,402 | €1,608 | -€16,794 | -91.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.