TRIPOD architecten: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
TRIPOD architecten
Largest movements
- Current investments +€103,660
new in 2025: €103,660
- Cash -€80,718
down €80,718 (-85.1%), from €94,878 to €14,159
mainly Current investments (-€103,660) and Trade debts (-€43,617)
- Receivables within one year -€30,194
down €30,194 (-22.5%), from €134,139 to €103,945
of which Trade receivables: -€41,429
- Tangible fixed assets +€7,225
up €7,225 (+263%), from €2,748 to €9,974
of which Furniture and vehicles: +€7,899
- Trade debts -€43,617
down €43,617 (-40.6%), from €107,481 to €63,864
- Reserves +€32,627
up €32,627 (+23.6%), from €138,130 to €170,757
- Other debts +€11,459
up €11,459 (+108%), from €10,584 to €22,043
- Gross operating margin +€44,494
up €44,494 (+69.3%), from €64,200 to €108,693
- Staff costs -€16,762
down €16,762 (-35.6%), from €47,110 to €30,348
- Taxes +€15,994
up €15,994 (+555%), from €2,882 to €18,876
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €270,088 | €269,968 | -€120 | 0.0% |
| Fixed assets | 21/28 | €23,653 | €30,294 | +€6,640 | +28.1% |
| Tangible fixed assets | 22/27 | €2,748 | €9,974 | +€7,225 | +263% |
| Furniture and vehicles | 24 | €2,074 | €9,974 | +€7,899 | +381% |
| Other tangible fixed assets | 26 | €674 | - | -€674 | |
| Financial fixed assets | 28 | €20,905 | €20,320 | -€585 | -2.8% |
| Current assets | 29/58 | €246,435 | €239,674 | -€6,761 | -2.7% |
| Amounts receivable within one year | 40/41 | €134,139 | €103,945 | -€30,194 | -22.5% |
| Trade receivables | 40 | €132,276 | €90,846 | -€41,429 | -31.3% |
| Other amounts receivable | 41 | €1,863 | €13,099 | +€11,236 | +603% |
| Current investments | 50/53 | - | €103,660 | +€103,660 | |
| Cash at bank and in hand | 54/58 | €94,878 | €14,159 | -€80,718 | -85.1% |
| Deferred charges and accrued income | 490/1 | €17,419 | €17,909 | +€491 | +2.8% |
| Total equity and liabilities | 10/49 | €270,088 | €269,968 | -€120 | 0.0% |
| Equity | 10/15 | €144,338 | €176,965 | +€32,627 | +22.6% |
| Contributions | 10/11 | €6,208 | €6,208 | = | 0.0% |
| Reserves | 13 | €138,130 | €170,757 | +€32,627 | +23.6% |
| Distributable reserves | 133 | €138,130 | €170,757 | +€32,627 | +23.6% |
| Amounts payable | 17/49 | €125,750 | €93,003 | -€32,747 | -26.0% |
| Amounts payable within one year | 42/48 | €125,750 | €93,003 | -€32,747 | -26.0% |
| Trade debts | 44 | €107,481 | €63,864 | -€43,617 | -40.6% |
| Suppliers | 440/4 | €107,481 | €63,864 | -€43,617 | -40.6% |
| Taxes, remuneration and social security | 45 | €7,685 | €7,096 | -€589 | -7.7% |
| Taxes | 450/3 | €861 | €2,314 | +€1,453 | +169% |
| Remuneration and social security | 454/9 | €6,824 | €4,782 | -€2,042 | -29.9% |
| Other amounts payable | 47/48 | €10,584 | €22,043 | +€11,459 | +108% |
| Remuneration, social security and pensions | 62 | €47,110 | €30,348 | -€16,762 | -35.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,451 | €4,096 | +€644 | +18.7% |
| Other operating charges | 640/8 | €705 | €860 | +€155 | +21.9% |
| Gross operating margin | 9900 | €64,200 | €108,693 | +€44,494 | +69.3% |
| Operating profit (loss) | 9901 | €12,933 | €73,390 | +€60,456 | +467% |
| Financial income | 75/76B | €200 | €463 | +€263 | +132% |
| Recurring financial income | 75 | €200 | €463 | +€263 | +132% |
| Financial charges | 65/66B | €710 | €1,349 | +€639 | +90.0% |
| Recurring financial charges | 65 | €710 | €675 | -€35 | -4.9% |
| Non-recurring financial charges | 66B | - | €674 | +€674 | |
| Profit (loss) for the period before taxes | 9903 | €12,423 | €72,503 | +€60,080 | +484% |
| Income taxes | 67/77 | €2,882 | €18,876 | +€15,994 | +555% |
| Profit (loss) for the period | 9904 | €9,541 | €53,627 | +€44,086 | +462% |
| Profit (loss) for the period to be appropriated | 9905 | €9,541 | €53,627 | +€44,086 | +462% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.