Triple Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Triple Solutions
Largest movements
- Receivables within one year +€51,463
up €51,463 (+285.2%), from €18,043 to €69,505
of which Trade receivables: +€51,903
- Cash -€13,609
down €13,609 (-93.6%), from €14,547 to €938
mainly Receivables within one year (-€51,463) and Investment in fixed assets (net) (-€7,856)
- Tangible fixed assets +€5,182
up €5,182 (+92.3%), from €5,617 to €10,799
- Deferred charges and accrued income -€1,652
down €1,652 (-65.2%), from €2,533 to €882
- Reserves +€32,695
up €32,695 (+196.0%), from €16,684 to €49,379
- Tax, wage and social debts +€8,879
up €8,879 (+47.9%), from €18,526 to €27,405
- Gross operating margin +€23,941
up €23,941 (+107.6%), from €22,258 to €46,199
- Taxes +€4,465
up €4,465 (+100.4%), from €4,449 to €8,914
- Depreciation +€2,157
up €2,157 (+417.0%), from €517 to €2,674
- Financial charges -€488
down €488 (-31.0%), from €1,576 to €1,087
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,740 | €82,124 | +€41,384 | +101.6% |
| Fixed assets | 21/28 | €5,617 | €10,799 | +€5,182 | +92.3% |
| Tangible fixed assets | 22/27 | €5,617 | €10,799 | +€5,182 | +92.3% |
| Plant, machinery and equipment | 23 | €5,617 | €10,799 | +€5,182 | +92.3% |
| Current assets | 29/58 | €35,123 | €71,325 | +€36,202 | +103.1% |
| Amounts receivable within one year | 40/41 | €18,043 | €69,505 | +€51,463 | +285.2% |
| Trade receivables | 40 | €17,227 | €69,129 | +€51,903 | +301.3% |
| Other amounts receivable | 41 | €816 | €376 | -€440 | -53.9% |
| Cash at bank and in hand | 54/58 | €14,547 | €938 | -€13,609 | -93.6% |
| Deferred charges and accrued income | 490/1 | €2,533 | €882 | -€1,652 | -65.2% |
| Total equity and liabilities | 10/49 | €40,740 | €82,124 | +€41,384 | +101.6% |
| Equity | 10/15 | €18,684 | €51,379 | +€32,695 | +175.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €16,684 | €49,379 | +€32,695 | +196.0% |
| Distributable reserves | 133 | €16,684 | €49,379 | +€32,695 | +196.0% |
| Amounts payable | 17/49 | €22,056 | €30,745 | +€8,689 | +39.4% |
| Amounts payable within one year | 42/48 | €22,056 | €30,745 | +€8,689 | +39.4% |
| Trade debts | 44 | €3,530 | €2,967 | -€563 | -16.0% |
| Suppliers | 440/4 | €3,530 | €2,967 | -€563 | -16.0% |
| Taxes, remuneration and social security | 45 | €18,526 | €27,405 | +€8,879 | +47.9% |
| Taxes | 450/3 | €18,526 | €27,405 | +€8,879 | +47.9% |
| Other amounts payable | 47/48 | - | €373 | +€373 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €517 | €2,674 | +€2,157 | +417.0% |
| Other operating charges | 640/8 | €871 | €942 | +€71 | +8.1% |
| Gross operating margin | 9900 | €22,258 | €46,199 | +€23,941 | +107.6% |
| Operating profit (loss) | 9901 | €20,870 | €42,583 | +€21,714 | +104.0% |
| Financial income | 75/76B | €27 | €113 | +€86 | +321.2% |
| Recurring financial income | 75 | €27 | €113 | +€86 | +321.2% |
| Financial charges | 65/66B | €1,576 | €1,087 | -€488 | -31.0% |
| Recurring financial charges | 65 | €1,576 | €1,087 | -€488 | -31.0% |
| Profit (loss) for the period before taxes | 9903 | €19,321 | €41,609 | +€22,288 | +115.4% |
| Income taxes | 67/77 | €4,449 | €8,914 | +€4,465 | +100.4% |
| Profit (loss) for the period | 9904 | €14,872 | €32,695 | +€17,823 | +119.8% |
| Profit (loss) for the period to be appropriated | 9905 | €14,872 | €32,695 | +€17,823 | +119.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.