Skip to content

TRIPLE A SOLUTIONS: what changed

What changed

TRIPLE A SOLUTIONS

BE 0895.372.257
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€703,953
2024 · €236,796+€467,157
Equity
€2.2m
2024 · €1.5m+€703,953
Cash
€899,376
2024 · €1.5m-€648,920
Balance sheet total
€4.6m
2024 · €5.4m-€722,518

Largest movements

2024 to 2025
Assets
  • Current investments -€1.1m

    no longer reported in 2025 (was €1.1m)

  • Financial fixed assets +€952,672

    up €952,672 (+213%), from €447,100 to €1.4m

    of which Affiliated companies: +€952,672

  • Cash -€648,920

    down €648,920 (-41.9%), from €1.5m to €899,376

    mainly Investment in fixed assets (net) (-€992,773) and Other debts (-€968,584)

  • Receivables within one year +€153,308

    up €153,308 (+7.4%), from €2.1m to €2.2m

    of which Trade receivables: +€154,505

Equity and liabilities
  • Other debts -€968,584

    down €968,584 (-97.3%), from €995,867 to €27,284

  • Reserves +€703,953

    up €703,953 (+48.2%), from €1.5m to €2.2m

    of which Distributable reserves: +€703,953

  • Trade debts -€496,779

    down €496,779 (-33.8%), from €1.5m to €971,275

  • Tax, wage and social debts +€86,766

    up €86,766 (+6.9%), from €1.3m to €1.3m

    of which Remuneration and social security: +€64,991

Income statement
  • Turnover +€758,048

    up €758,048 (+6.0%), from €12.7m to €13.5m

  • Staff costs +€158,989

    up €158,989 (+2.0%), from €8.1m to €8.2m

  • Taxes +€153,211

    up €153,211 (+62.5%), from €245,245 to €398,456

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €236,796
Turnover +€758,048
Other operating income +€19,845
Services and other goods -€32,696
Staff costs -€158,989
Depreciation -€4,338
Other operating charges +€2,148
Financial income -€22,630
Financial charges +€58,981
Taxes -€153,211
Result 2025 €703,953
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€759,341
Investment +€130,226
Financing -€19,805
Cash 2024 €1.5m
Net result for the year +€703,953
Depreciation +€53,206
Receivables within one year -€153,308
Deferred charges and accrued income +€43,474
Trade debts -€496,779
Tax, wage and social debts +€86,766
Advances received +€23,052
Other debts -€968,584
Accrued charges and deferred income -€51,121
Investment in fixed assets (net) -€992,773
Current investments +€1.1m
Debts after one year -€20,673
Current portion of long-term debt +€868
Cash 2025 €899,376
brings cash intakes cash out
Every line side by side 68 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,362,281 €4,639,763 -€722,518 -13.5%
Fixed assets 21/28 €573,862 €1,513,430 +€939,567 +164%
Tangible fixed assets 22/27 €126,762 €113,657 -€13,105 -10.3%
Land and buildings 22 €40,471 €53,269 +€12,799 +31.6%
Plant, machinery and equipment 23 €35,925 €25,977 -€9,948 -27.7%
Furniture and vehicles 24 €50,366 €34,411 -€15,955 -31.7%
Financial fixed assets 28 €447,100 €1,399,773 +€952,672 +213%
Affiliated companies 280/1 €443,732 €1,396,404 +€952,672 +215%
Participating interests 280 €272,100 - -€272,100
Amounts receivable 281 €171,632 €1,396,404 +€1.2m +714%
Other financial fixed assets 284/8 €3,369 €3,369 = 0.0%
Amounts receivable and cash guarantees 285/8 €3,369 €3,369 = 0.0%
Current assets 29/58 €4,788,418 €3,126,333 -€1.7m -34.7%
Amounts receivable within one year 40/41 €2,063,877 €2,217,185 +€153,308 +7.4%
Trade receivables 40 €2,001,898 €2,156,403 +€154,505 +7.7%
Other amounts receivable 41 €61,978 €60,782 -€1,197 -1.9%
Current investments 50/53 €1,122,998 - -€1.1m
Other investments 51/53 €1,122,998 - -€1.1m
Cash at bank and in hand 54/58 €1,548,297 €899,376 -€648,920 -41.9%
Deferred charges and accrued income 490/1 €53,246 €9,772 -€43,474 -81.6%
Total equity and liabilities 10/49 €5,362,281 €4,639,763 -€722,518 -13.5%
Equity 10/15 €1,523,694 €2,227,647 +€703,953 +46.2%
Contributions 10/11 €62,500 €62,500 = 0.0%
Capital 10 €62,500 €62,500 = 0.0%
Issued capital 100 €62,500 €62,500 = 0.0%
Reserves 13 €1,461,194 €2,165,147 +€703,953 +48.2%
Non-distributable reserves 130/1 €6,250 €6,250 = 0.0%
Legal reserve 130 €6,250 €6,250 = 0.0%
Tax-exempt reserves 132 €210,500 €210,500 = 0.0%
Distributable reserves 133 €1,244,444 €1,948,397 +€703,953 +56.6%
Amounts payable 17/49 €3,838,587 €2,412,116 -€1.4m -37.2%
Amounts payable after more than one year 17 €24,206 €3,532 -€20,673 -85.4%
Financial debts 170/4 €24,206 €3,532 -€20,673 -85.4%
Credit institutions 173 €24,206 €3,532 -€20,673 -85.4%
Amounts payable within one year 42/48 €3,743,900 €2,389,224 -€1.4m -36.2%
Current portion of amounts payable after more than one year 42 €19,805 €20,673 +€868 +4.4%
Trade debts 44 €1,468,054 €971,275 -€496,779 -33.8%
Suppliers 440/4 €1,468,054 €971,275 -€496,779 -33.8%
Advances received on contracts in progress 46 - €23,052 +€23,052
Taxes, remuneration and social security 45 €1,260,174 €1,346,940 +€86,766 +6.9%
Taxes 450/3 €177,222 €198,996 +€21,775 +12.3%
Remuneration and social security 454/9 €1,082,952 €1,147,944 +€64,991 +6.0%
Other amounts payable 47/48 €995,867 €27,284 -€968,584 -97.3%
Accrued charges and deferred income 492/3 €70,481 €19,360 -€51,121 -72.5%
Operating income 70/76A €13,073,912 €13,851,804 +€777,892 +5.9%
Turnover 70 €12,705,069 €13,463,117 +€758,048 +6.0%
Other operating income 74 €368,842 €388,687 +€19,845 +5.4%
Operating charges 60/66A €12,463,591 €12,657,466 +€193,875 +1.6%
Services and other goods 61 €4,300,116 €4,332,813 +€32,696 +0.8%
Remuneration, social security and pensions 62 €8,088,278 €8,247,267 +€158,989 +2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,868 €53,206 +€4,338 +8.9%
Other operating charges 640/8 €26,329 €24,181 -€2,148 -8.2%
Operating profit (loss) 9901 €610,320 €1,194,338 +€584,017 +95.7%
Financial income 75/76B €87,900 €65,270 -€22,630 -25.7%
Recurring financial income 75 €87,900 €65,270 -€22,630 -25.7%
Income from financial fixed assets 750 €87,830 €64,997 -€22,833 -26.0%
Other financial income 752/9 €70 €273 +€203 +289%
Financial charges 65/66B €216,180 €157,199 -€58,981 -27.3%
Recurring financial charges 65 €155,480 €157,199 +€1,719 +1.1%
Debt charges 650 €149,653 €151,452 +€1,799 +1.2%
Other financial charges 652/9 €5,827 €5,747 -€80 -1.4%
Non-recurring financial charges 66B €60,700 - -€60,700
Profit (loss) for the period before taxes 9903 €482,041 €1,102,409 +€620,368 +129%
Income taxes 67/77 €245,245 €398,456 +€153,211 +62.5%
Taxes 670/3 €245,245 €398,456 +€153,211 +62.5%
Profit (loss) for the period 9904 €236,796 €703,953 +€467,157 +197%
Transfer to tax-exempt reserves 689 €105,250 - -€105,250
Profit (loss) for the period to be appropriated 9905 €131,546 €703,953 +€572,407 +435%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.