TRIPEIRO RENOV: what changed
TRIPEIRO RENOV
Largest movements
- Receivables within one year +€100,937
up €100,937 (+344%), from €29,353 to €130,290
of which Trade receivables: +€100,609
- Cash -€5,119
down €5,119 (-100.0%), from €5,119 to €0
mainly Receivables within one year (-€100,937)
- Trade debts +€63,598
up €63,598 (+637%), from €9,982 to €73,580
- Profit (loss) carried forward +€24,051
up €24,051 (+99.6%), from €24,142 to €48,193
- Tax, wage and social debts +€8,017
new in 2025: €8,017
- Gross operating margin +€7,166
up €7,166 (+28.7%), from €24,988 to €32,154
- Taxes +€6,447
up €6,447 (+411%), from €1,570 to €8,017
- Other operating charges -€387
no longer reported in 2025 (was €387)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,624 | €130,290 | +€95,666 | +276% |
| Current assets | 29/58 | €34,624 | €130,290 | +€95,666 | +276% |
| Amounts receivable within one year | 40/41 | €29,353 | €130,290 | +€100,937 | +344% |
| Trade receivables | 40 | €8,785 | €109,394 | +€100,609 | +1,145% |
| Other amounts receivable | 41 | €20,568 | €20,896 | +€328 | +1.6% |
| Cash at bank and in hand | 54/58 | €5,119 | €0 | -€5,119 | -100.0% |
| Deferred charges and accrued income | 490/1 | €152 | - | -€152 | |
| Total equity and liabilities | 10/49 | €34,624 | €130,290 | +€95,666 | +276% |
| Equity | 10/15 | €24,642 | €48,693 | +€24,051 | +97.6% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,142 | €48,193 | +€24,051 | +99.6% |
| Amounts payable | 17/49 | €9,982 | €81,597 | +€71,615 | +717% |
| Amounts payable within one year | 42/48 | €9,982 | €81,597 | +€71,615 | +717% |
| Trade debts | 44 | €9,982 | €73,580 | +€63,598 | +637% |
| Suppliers | 440/4 | €9,982 | €73,580 | +€63,598 | +637% |
| Taxes, remuneration and social security | 45 | - | €8,017 | +€8,017 | |
| Taxes | 450/3 | - | €8,017 | +€8,017 | |
| Other operating charges | 640/8 | €387 | - | -€387 | |
| Gross operating margin | 9900 | €24,988 | €32,154 | +€7,166 | +28.7% |
| Operating profit (loss) | 9901 | €24,601 | €32,154 | +€7,554 | +30.7% |
| Financial charges | 65/66B | €252 | €86 | -€166 | -65.8% |
| Recurring financial charges | 65 | €252 | €86 | -€166 | -65.8% |
| Profit (loss) for the period before taxes | 9903 | €24,348 | €32,068 | +€7,720 | +31.7% |
| Income taxes | 67/77 | €1,570 | €8,017 | +€6,447 | +411% |
| Profit (loss) for the period | 9904 | €22,778 | €24,051 | +€1,273 | +5.6% |
| Profit (loss) for the period to be appropriated | 9905 | €22,778 | €24,051 | +€1,273 | +5.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.