Skip to content

TRINVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRINVEST

BE 0790.294.731
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€18,594
2024 · -€9,139-€9,455
Equity
€2,267
2024 · €20,861-€18,594
Cash
€1,867
2024 · €3,461-€1,594
Balance sheet total
€532,267
2024 · €533,861-€1,594

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Short-term financial debts -€300,000

      no longer reported in 2025 (was €300,000)

    • Other debts +€202,000

      up €202,000 (+94.8%), from €213,000 to €415,000

    • Debts after one year +€115,000

      new in 2025: €115,000

    • Profit (loss) carried forward -€18,594

      down €18,594 (-203%), from -€9,139 to -€27,733

    Income statement
    • Financial charges +€15,272

      up €15,272 (+8,484%), from €180 to €15,452

    • Gross operating margin +€5,855

      up €5,855 (+66.7%), from -€8,775 to -€2,920

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€9,139
    Gross operating margin +€5,855
    Other operating charges -€38
    Financial charges -€15,272
    Result 2025 -€18,594
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€183,406
    Investment €0
    Financing -€185,000
    Cash 2024 €3,461
    Net result for the year -€18,594
    Other debts +€202,000
    Debts after one year +€115,000
    Short-term financial debts -€300,000
    Cash 2025 €1,867
    brings cash intakes cash out
    Every line side by side 24 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €533,861 €532,267 -€1,594 -0.3%
    Current assets 29/58 €533,861 €532,267 -€1,594 -0.3%
    Stocks and contracts in progress 3 €530,400 €530,400 = 0.0%
    Stocks 30/36 €530,400 €530,400 = 0.0%
    Cash at bank and in hand 54/58 €3,461 €1,867 -€1,594 -46.1%
    Total equity and liabilities 10/49 €533,861 €532,267 -€1,594 -0.3%
    Equity 10/15 €20,861 €2,267 -€18,594 -89.1%
    Contributions 10/11 €30,000 €30,000 = 0.0%
    Profit (loss) carried forward 14 -€9,139 -€27,733 -€18,594 -203%
    Amounts payable 17/49 €513,000 €530,000 +€17,000 +3.3%
    Amounts payable after more than one year 17 - €115,000 +€115,000
    Financial debts 170/4 - €115,000 +€115,000
    Amounts payable within one year 42/48 €513,000 €415,000 -€98,000 -19.1%
    Financial debts 43 €300,000 - -€300,000
    Other loans 439 €300,000 - -€300,000
    Other amounts payable 47/48 €213,000 €415,000 +€202,000 +94.8%
    Other operating charges 640/8 €184 €222 +€38 +20.8%
    Gross operating margin 9900 -€8,775 -€2,920 +€5,855 +66.7%
    Operating profit (loss) 9901 -€8,959 -€3,142 +€5,817 +64.9%
    Financial charges 65/66B €180 €15,452 +€15,272 +8,484%
    Recurring financial charges 65 €180 €15,452 +€15,272 +8,484%
    Profit (loss) for the period before taxes 9903 -€9,139 -€18,594 -€9,455 -103%
    Profit (loss) for the period 9904 -€9,139 -€18,594 -€9,455 -103%
    Profit (loss) for the period to be appropriated 9905 -€9,139 -€18,594 -€9,455 -103%

    Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.