TRIGOMEN COMPUTER: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRIGOMEN COMPUTER
Largest movements
- Tangible fixed assets -€14,194
down €14,194 (-38.3%), from €37,077 to €22,883
of which Other tangible fixed assets: -€11,376
- Receivables within one year -€4,168
down €4,168 (-40.8%), from €10,214 to €6,046
- Stocks and contracts +€3,920
up €3,920 (+18.4%), from €21,304 to €25,224
- Cash +€1,771
up €1,771 (+136.2%), from €1,300 to €3,071
mainly Depreciation (+€14,194) and Trade debts (+€11,074)
- Short-term financial debts -€14,693
down €14,693 (-74.7%), from €19,681 to €4,988
- Trade debts +€11,074
up €11,074 (+23.2%), from €47,705 to €58,779
- Other debts -€9,038
down €9,038 (-5.4%), from €166,378 to €157,340
- Profit (loss) carried forward -€2,996
down €2,996 (-1.3%), from -€227,583 to -€230,579
- Tax, wage and social debts +€2,982
up €2,982 (+603.6%), from €494 to €3,476
- Depreciation -€1,910
down €1,910 (-11.9%), from €16,104 to €14,194
- Gross operating margin -€619
down €619 (-3.5%), from €17,890 to €17,271
- Financial charges +€212
up €212 (+6.7%), from €3,149 to €3,361
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €69,895 | €57,224 | -€12,671 | -18.1% |
| Fixed assets | 21/28 | €37,077 | €22,883 | -€14,194 | -38.3% |
| Tangible fixed assets | 22/27 | €37,077 | €22,883 | -€14,194 | -38.3% |
| Furniture and vehicles | 24 | €7,162 | €4,344 | -€2,818 | -39.3% |
| Other tangible fixed assets | 26 | €29,915 | €18,539 | -€11,376 | -38.0% |
| Current assets | 29/58 | €32,818 | €34,341 | +€1,523 | +4.6% |
| Stocks and contracts in progress | 3 | €21,304 | €25,224 | +€3,920 | +18.4% |
| Stocks | 30/36 | €21,304 | €25,224 | +€3,920 | +18.4% |
| Amounts receivable within one year | 40/41 | €10,214 | €6,046 | -€4,168 | -40.8% |
| Trade receivables | 40 | €10,214 | €6,046 | -€4,168 | -40.8% |
| Cash at bank and in hand | 54/58 | €1,300 | €3,071 | +€1,771 | +136.2% |
| Total equity and liabilities | 10/49 | €69,895 | €57,224 | -€12,671 | -18.1% |
| Equity | 10/15 | -€164,363 | -€167,359 | -€2,996 | -1.8% |
| Contributions | 10/11 | €63,220 | €63,220 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€227,583 | -€230,579 | -€2,996 | -1.3% |
| Amounts payable | 17/49 | €234,258 | €224,583 | -€9,675 | -4.1% |
| Amounts payable within one year | 42/48 | €234,258 | €224,583 | -€9,675 | -4.1% |
| Financial debts | 43 | €19,681 | €4,988 | -€14,693 | -74.7% |
| Credit institutions | 430/8 | €19,681 | €4,988 | -€14,693 | -74.7% |
| Trade debts | 44 | €47,705 | €58,779 | +€11,074 | +23.2% |
| Suppliers | 440/4 | €47,705 | €58,779 | +€11,074 | +23.2% |
| Taxes, remuneration and social security | 45 | €494 | €3,476 | +€2,982 | +603.6% |
| Taxes | 450/3 | €494 | €3,476 | +€2,982 | +603.6% |
| Other amounts payable | 47/48 | €166,378 | €157,340 | -€9,038 | -5.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,104 | €14,194 | -€1,910 | -11.9% |
| Other operating charges | 640/8 | €2,391 | €2,518 | +€127 | +5.3% |
| Gross operating margin | 9900 | €17,890 | €17,271 | -€619 | -3.5% |
| Operating profit (loss) | 9901 | -€605 | €559 | +€1,164 | |
| Financial charges | 65/66B | €3,149 | €3,361 | +€212 | +6.7% |
| Recurring financial charges | 65 | €3,149 | €3,361 | +€212 | +6.7% |
| Profit (loss) for the period before taxes | 9903 | -€3,754 | -€2,802 | +€952 | +25.4% |
| Income taxes | 67/77 | €177 | €194 | +€17 | +9.6% |
| Profit (loss) for the period | 9904 | -€3,931 | -€2,996 | +€935 | +23.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,931 | -€2,996 | +€935 | +23.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.