Skip to content

Triginta Nederland: what changed

What changed

Triginta Nederland

BE 0769.822.286
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,771
2024 · €140,554-€123,783
Equity
€1.4m
2024 · €1.4m+€16,771
Cash
€63,370
2024 · €53,157+€10,214
Balance sheet total
€19.2m
2024 · €19.4m-€200,325

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€453,640

    down €453,640 (-2.4%), from €19.2m to €18.8m

  • Receivables within one year +€244,063

    up €244,063 (+189%), from €129,286 to €373,348

    of which Trade receivables: +€244,063

Equity and liabilities
  • Debts after one year -€12.0m

    down €12.0m (-69.5%), from €17.3m to €5.3m

    of which Financial debts: -€12.0m

  • Current portion of long-term debt +€11.7m

    up €11.7m (+2,918%), from €400,000 to €12.1m

Income statement
  • Taxes +€145,237

    up €145,237, from -€18,629 to €126,608

  • Gross operating margin +€72,512

    up €72,512 (+6.8%), from €1.1m to €1.1m

  • Financial charges +€28,318

    up €28,318 (+5.7%), from €500,550 to €528,867

  • Financial income -€21,733

    down €21,733 (-73.2%), from €29,682 to €7,950

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €140,554
Gross operating margin +€72,512
Depreciation -€5,313
Other operating charges +€4,305
Financial income -€21,733
Financial charges -€28,318
Taxes -€145,237
Result 2025 €16,771
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€360,214
Investment €0
Financing -€350,000
Cash 2024 €53,157
Net result for the year +€16,771
Depreciation +€453,640
Receivables within one year -€244,063
Smaller working-capital items -€7,452
Trade debts +€188,638
Accrued charges and deferred income -€47,321
Debts after one year -€12.0m
Current portion of long-term debt +€11.7m
Cash 2025 €63,370
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,392,207 €19,191,882 -€200,325 -1.0%
Fixed assets 21/28 €19,204,569 €18,750,929 -€453,640 -2.4%
Tangible fixed assets 22/27 €19,204,569 €18,750,929 -€453,640 -2.4%
Land and buildings 22 €19,204,569 €18,750,929 -€453,640 -2.4%
Current assets 29/58 €187,638 €440,953 +€253,315 +135%
Amounts receivable within one year 40/41 €129,286 €373,348 +€244,063 +189%
Trade receivables 40 €108,459 €352,522 +€244,063 +225%
Other amounts receivable 41 €20,826 €20,826 = 0.0%
Cash at bank and in hand 54/58 €53,157 €63,370 +€10,214 +19.2%
Deferred charges and accrued income 490/1 €5,196 €4,234 -€962 -18.5%
Total equity and liabilities 10/49 €19,392,207 €19,191,882 -€200,325 -1.0%
Equity 10/15 €1,417,378 €1,434,149 +€16,771 +1.2%
Contributions 10/11 €1,000,000 €1,000,000 = 0.0%
Reserves 13 €417,378 €434,149 +€16,771 +4.0%
Non-distributable reserves 130/1 - €19,699 +€19,699
Reserves not available under the articles 1311 - €19,699 +€19,699
Distributable reserves 133 €417,378 €414,450 -€2,928 -0.7%
Amounts payable 17/49 €17,974,829 €17,757,733 -€217,096 -1.2%
Amounts payable after more than one year 17 €17,307,012 €5,284,512 -€12.0m -69.5%
Financial debts 170/4 €16,762,500 €4,740,000 -€12.0m -71.7%
Other amounts payable 178/9 €544,512 €544,512 = 0.0%
Amounts payable within one year 42/48 €509,625 €12,362,349 +€11.9m +2,326%
Current portion of amounts payable after more than one year 42 €400,000 €12,072,500 +€11.7m +2,918%
Trade debts 44 €79,625 €268,263 +€188,638 +237%
Suppliers 440/4 €79,625 €268,263 +€188,638 +237%
Taxes, remuneration and social security 45 - €21,586 +€21,586
Taxes 450/3 - €21,586 +€21,586
Other amounts payable 47/48 €30,000 - -€30,000
Accrued charges and deferred income 492/3 €158,192 €110,872 -€47,321 -29.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €448,327 €453,640 +€5,313 +1.2%
Other operating charges 640/8 €28,728 €24,423 -€4,305 -15.0%
Gross operating margin 9900 €1,069,848 €1,142,360 +€72,512 +6.8%
Operating profit (loss) 9901 €592,793 €664,297 +€71,505 +12.1%
Financial income 75/76B €29,682 €7,950 -€21,733 -73.2%
Recurring financial income 75 €29,682 €7,950 -€21,733 -73.2%
Financial charges 65/66B €500,550 €528,867 +€28,318 +5.7%
Recurring financial charges 65 €500,550 €528,867 +€28,318 +5.7%
Profit (loss) for the period before taxes 9903 €121,925 €143,379 +€21,454 +17.6%
Income taxes 67/77 -€18,629 €126,608 +€145,237
Profit (loss) for the period 9904 €140,554 €16,771 -€123,783 -88.1%
Profit (loss) for the period to be appropriated 9905 €140,554 €16,771 -€123,783 -88.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.