TRIEZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRIEZ
Largest movements
- Cash +€23,190
up €23,190 (+198.2%), from €11,700 to €34,890
mainly Other debts (+€37,288) and Net result for the year (+€27,941)
- Tangible fixed assets -€4,238
down €4,238 (-43.1%), from €9,821 to €5,583
of which Furniture and vehicles: -€3,621
- Other debts +€37,288
up €37,288 (+3310.2%), from €1,126 to €38,414
- Reserves -€17,374
down €17,374 (-16.5%), from €105,356 to €87,982
- Gross operating margin -€3,299
down €3,299 (-6.9%), from €47,778 to €44,479
- Depreciation +€1,417
up €1,417 (+50.3%), from €2,820 to €4,238
- Taxes -€1,290
down €1,290 (-8.6%), from €14,949 to €13,659
- Financial charges -€653
down €653, from €68 to -€586
- Financial income +€621
up €621 (+112.5%), from €551 to €1,172
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €145,201 | €164,073 | +€18,872 | +13.0% |
| Fixed assets | 21/28 | €9,821 | €5,583 | -€4,238 | -43.1% |
| Tangible fixed assets | 22/27 | €9,821 | €5,583 | -€4,238 | -43.1% |
| Plant, machinery and equipment | 23 | €966 | €350 | -€617 | -63.8% |
| Furniture and vehicles | 24 | €8,855 | €5,234 | -€3,621 | -40.9% |
| Current assets | 29/58 | €135,380 | €158,490 | +€23,110 | +17.1% |
| Amounts receivable within one year | 40/41 | €13,355 | €13,310 | -€45 | -0.3% |
| Trade receivables | 40 | €13,310 | €13,310 | = | 0.0% |
| Other amounts receivable | 41 | €45 | - | -€45 | |
| Current investments | 50/53 | €104,757 | €106,191 | +€1,435 | +1.4% |
| Cash at bank and in hand | 54/58 | €11,700 | €34,890 | +€23,190 | +198.2% |
| Deferred charges and accrued income | 490/1 | €5,569 | €4,099 | -€1,470 | -26.4% |
| Total equity and liabilities | 10/49 | €145,201 | €164,073 | +€18,872 | +13.0% |
| Equity | 10/15 | €130,356 | €112,982 | -€17,374 | -13.3% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €105,356 | €87,982 | -€17,374 | -16.5% |
| Distributable reserves | 133 | €105,356 | €87,982 | -€17,374 | -16.5% |
| Amounts payable | 17/49 | €14,845 | €51,091 | +€36,246 | +244.2% |
| Amounts payable within one year | 42/48 | €14,845 | €51,091 | +€36,246 | +244.2% |
| Trade debts | 44 | €431 | €229 | -€202 | -46.8% |
| Suppliers | 440/4 | €431 | €229 | -€202 | -46.8% |
| Taxes, remuneration and social security | 45 | €13,288 | €12,448 | -€840 | -6.3% |
| Taxes | 450/3 | €13,288 | €12,448 | -€840 | -6.3% |
| Other amounts payable | 47/48 | €1,126 | €38,414 | +€37,288 | +3310.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,820 | €4,238 | +€1,417 | +50.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €47,778 | €44,479 | -€3,299 | -6.9% |
| Operating profit (loss) | 9901 | €44,571 | €39,842 | -€4,729 | -10.6% |
| Financial income | 75/76B | €551 | €1,172 | +€621 | +112.5% |
| Recurring financial income | 75 | €551 | €1,172 | +€621 | +112.5% |
| Financial charges | 65/66B | €68 | -€586 | -€653 | |
| Recurring financial charges | 65 | €68 | -€586 | -€653 | |
| Profit (loss) for the period before taxes | 9903 | €45,055 | €41,600 | -€3,455 | -7.7% |
| Income taxes | 67/77 | €14,949 | €13,659 | -€1,290 | -8.6% |
| Profit (loss) for the period | 9904 | €30,106 | €27,941 | -€2,165 | -7.2% |
| Profit (loss) for the period to be appropriated | 9905 | €30,106 | €27,941 | -€2,165 | -7.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.