Tridente: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tridente
Largest movements
- Tangible fixed assets +€11,077
new in 2025: €11,077
- Cash +€4,444
up €4,444 (+39.0%), from €11,381 to €15,824
mainly Net result for the year (+€9,118) and Tax, wage and social debts (+€6,591)
- Deferred charges and accrued income +€1,149
up €1,149 (+182.1%), from €631 to €1,779
- Receivables within one year +€366
up €366 (+49.3%), from €741 to €1,107
- Reserves +€9,118
up €9,118 (+185.5%), from €4,917 to €14,035
- Tax, wage and social debts +€6,591
up €6,591 (+119.8%), from €5,503 to €12,094
- Trade debts +€1,297
up €1,297 (+242.5%), from €535 to €1,832
- Taxes -€1,606
down €1,606 (-29.2%), from €5,503 to €3,896
- Gross operating margin -€1,579
down €1,579 (-8.4%), from €18,857 to €17,278
- Depreciation +€925
new in 2025: €925
- Other operating charges -€613
down €613 (-28.7%), from €2,133 to €1,520
- Financial charges -€527
down €527 (-22.5%), from €2,345 to €1,819
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,752 | €29,787 | +€17,035 | +133.6% |
| Fixed assets | 21/28 | - | €11,077 | +€11,077 | |
| Tangible fixed assets | 22/27 | - | €11,077 | +€11,077 | |
| Plant, machinery and equipment | 23 | - | €3,130 | +€3,130 | |
| Furniture and vehicles | 24 | - | €5,016 | +€5,016 | |
| Other tangible fixed assets | 26 | - | €2,931 | +€2,931 | |
| Current assets | 29/58 | €12,752 | €18,711 | +€5,958 | +46.7% |
| Amounts receivable within one year | 40/41 | €741 | €1,107 | +€366 | +49.3% |
| Other amounts receivable | 41 | €741 | €1,107 | +€366 | +49.3% |
| Cash at bank and in hand | 54/58 | €11,381 | €15,824 | +€4,444 | +39.0% |
| Deferred charges and accrued income | 490/1 | €631 | €1,779 | +€1,149 | +182.1% |
| Total equity and liabilities | 10/49 | €12,752 | €29,787 | +€17,035 | +133.6% |
| Equity | 10/15 | €5,917 | €15,035 | +€9,118 | +154.1% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €4,917 | €14,035 | +€9,118 | +185.5% |
| Distributable reserves | 133 | €4,917 | €14,035 | +€9,118 | +185.5% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €6,836 | €14,753 | +€7,917 | +115.8% |
| Amounts payable within one year | 42/48 | €6,836 | €14,753 | +€7,917 | +115.8% |
| Trade debts | 44 | €535 | €1,832 | +€1,297 | +242.5% |
| Suppliers | 440/4 | €535 | €1,832 | +€1,297 | +242.5% |
| Taxes, remuneration and social security | 45 | €5,503 | €12,094 | +€6,591 | +119.8% |
| Taxes | 450/3 | €5,503 | €12,094 | +€6,591 | +119.8% |
| Other amounts payable | 47/48 | €798 | €826 | +€28 | +3.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €925 | +€925 | |
| Other operating charges | 640/8 | €2,133 | €1,520 | -€613 | -28.7% |
| Gross operating margin | 9900 | €18,857 | €17,278 | -€1,579 | -8.4% |
| Operating profit (loss) | 9901 | €16,724 | €14,833 | -€1,891 | -11.3% |
| Financial income | 75/76B | €0 | €0 | = | 0.0% |
| Recurring financial income | 75 | €0 | €0 | = | 0.0% |
| Financial charges | 65/66B | €2,345 | €1,819 | -€527 | -22.5% |
| Recurring financial charges | 65 | €2,345 | €1,819 | -€527 | -22.5% |
| Profit (loss) for the period before taxes | 9903 | €14,379 | €13,014 | -€1,365 | -9.5% |
| Income taxes | 67/77 | €5,503 | €3,896 | -€1,606 | -29.2% |
| Profit (loss) for the period | 9904 | €8,876 | €9,118 | +€242 | +2.7% |
| Profit (loss) for the period to be appropriated | 9905 | €8,876 | €9,118 | +€242 | +2.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.