Skip to content

TRICE & PARTNERS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRICE & PARTNERS

BE 0479.830.987
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,889
2024 · -€12,710+€6,821
Equity
€16,603
2024 · €22,492-€5,889
Cash
€30,384
2024 · €24,687+€5,697
Balance sheet total
€145,510
2024 · €149,221-€3,711

Largest movements

2024 to 2025
Assets
  • Current investments -€16,764

    down €16,764 (-46.0%), from €36,478 to €19,714

  • Tangible fixed assets +€6,652

    up €6,652 (+263.9%), from €2,521 to €9,173

    of which Furniture and vehicles: +€6,788

  • Cash +€5,697

    up €5,697 (+23.1%), from €24,687 to €30,384

    mainly Current investments (+€16,764) and Other debts (+€9,640)

Equity and liabilities
  • Other debts +€9,640

    up €9,640 (+8.6%), from €112,580 to €122,220

  • Profit (loss) carried forward -€3,889

    down €3,889, from €32 to -€3,857

  • Accrued charges and deferred income -€3,878

    down €3,878 (-59.4%), from €6,526 to €2,648

  • Tax, wage and social debts -€2,518

    no longer reported in 2025 (was €2,518)

  • Reserves -€2,000

    down €2,000 (-51.8%), from €3,860 to €1,860

    of which Distributable reserves: -€2,000

Income statement
  • Financial income +€3,988

    up €3,988 (+96.6%), from €4,127 to €8,115

  • Gross operating margin +€3,353

    up €3,353 (+25.9%), from -€12,939 to -€9,586

  • Depreciation +€1,033

    up €1,033 (+77.2%), from €1,338 to €2,371

  • Financial charges -€313

    down €313 (-37.5%), from €834 to €521

  • Staff costs -€162

    no longer reported in 2025 (was €162)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,710
Gross operating margin +€3,353
Staff costs +€162
Depreciation -€1,033
Other operating charges +€5
Financial income +€3,988
Financial charges +€313
Taxes +€33
Result 2025 -€5,889

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,044
Investment +€7,741
Financing €0
Cash 2024 €24,687
Net result for the year -€5,889
Depreciation +€2,371
Stocks and contracts +€40
Receivables within one year -€1,129
Deferred charges and accrued income +€385
Trade debts -€1,066
Tax, wage and social debts -€2,518
Other debts +€9,640
Accrued charges and deferred income -€3,878
Investment in fixed assets (net) -€9,023
Current investments +€16,764
Cash 2025 €30,384
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €149,221 €145,510 -€3,711 -2.5%
Fixed assets 21/28 €2,696 €9,348 +€6,652 +246.7%
Tangible fixed assets 22/27 €2,521 €9,173 +€6,652 +263.9%
Furniture and vehicles 24 €1,978 €8,766 +€6,788 +343.2%
Other tangible fixed assets 26 €543 €407 -€136 -25.0%
Financial fixed assets 28 €175 €175 = 0.0%
Current assets 29/58 €146,525 €136,162 -€10,363 -7.1%
Stocks and contracts in progress 3 €360 €320 -€40 -11.1%
Stocks 30/36 €360 €320 -€40 -11.1%
Amounts receivable within one year 40/41 €82,650 €83,779 +€1,129 +1.4%
Other amounts receivable 41 €82,650 €83,779 +€1,129 +1.4%
Current investments 50/53 €36,478 €19,714 -€16,764 -46.0%
Cash at bank and in hand 54/58 €24,687 €30,384 +€5,697 +23.1%
Deferred charges and accrued income 490/1 €2,350 €1,965 -€385 -16.4%
Total equity and liabilities 10/49 €149,221 €145,510 -€3,711 -2.5%
Equity 10/15 €22,492 €16,603 -€5,889 -26.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €3,860 €1,860 -€2,000 -51.8%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €2,000 - -€2,000
Profit (loss) carried forward 14 €32 -€3,857 -€3,889
Amounts payable 17/49 €126,729 €128,907 +€2,178 +1.7%
Amounts payable within one year 42/48 €120,203 €126,259 +€6,056 +5.0%
Trade debts 44 €5,105 €4,039 -€1,066 -20.9%
Suppliers 440/4 €5,105 €4,039 -€1,066 -20.9%
Taxes, remuneration and social security 45 €2,518 - -€2,518
Taxes 450/3 €2,518 - -€2,518
Other amounts payable 47/48 €112,580 €122,220 +€9,640 +8.6%
Accrued charges and deferred income 492/3 €6,526 €2,648 -€3,878 -59.4%
Remuneration, social security and pensions 62 €162 - -€162
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,338 €2,371 +€1,033 +77.2%
Other operating charges 640/8 €1,229 €1,224 -€5 -0.4%
Gross operating margin 9900 -€12,939 -€9,586 +€3,353 +25.9%
Operating profit (loss) 9901 -€15,668 -€13,181 +€2,487 +15.9%
Financial income 75/76B €4,127 €8,115 +€3,988 +96.6%
Recurring financial income 75 €4,127 €8,115 +€3,988 +96.6%
Financial charges 65/66B €834 €521 -€313 -37.5%
Recurring financial charges 65 €834 €521 -€313 -37.5%
Profit (loss) for the period before taxes 9903 -€12,375 -€5,587 +€6,788 +54.9%
Income taxes 67/77 €335 €302 -€33 -9.9%
Profit (loss) for the period 9904 -€12,710 -€5,889 +€6,821 +53.7%
Profit (loss) for the period to be appropriated 9905 -€12,710 -€5,889 +€6,821 +53.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.