TRENDY LIVING: what changed
TRENDY LIVING
Largest movements
- Stocks and contracts +€718,697
up €718,697 (+175%), from €409,761 to €1.1m
- Short-term financial debts +€746,474
up €746,474 (+247%), from €302,050 to €1.0m
- Other debts -€101,012
no longer reported in 2025 (was €101,012)
- Trade debts +€66,571
up €66,571 (+1,570%), from €4,240 to €70,811
- Profit (loss) carried forward +€16,163
up €16,163 (+46.0%), from -€35,150 to -€18,987
- Gross operating margin -€23,422
down €23,422 (-26.3%), from €89,134 to €65,712
- Financial charges +€11,933
up €11,933 (+58.2%), from €20,498 to €32,430
- Taxes -€10,977
down €10,977 (-51.9%), from €21,133 to €10,157
- Depreciation +€2,162
up €2,162 (+49.5%), from €4,367 to €6,529
- Financial income +€1,729
up €1,729 (+5,764%), from €30 to €1,759
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €483,582 | €1,211,749 | +€728,167 | +151% |
| Fixed assets | 21/28 | €24,016 | €17,487 | -€6,529 | -27.2% |
| Tangible fixed assets | 22/27 | €24,016 | €17,487 | -€6,529 | -27.2% |
| Furniture and vehicles | 24 | €22,589 | €17,487 | -€5,102 | -22.6% |
| Other tangible fixed assets | 26 | €1,427 | - | -€1,427 | |
| Current assets | 29/58 | €459,566 | €1,194,262 | +€734,696 | +160% |
| Stocks and contracts in progress | 3 | €409,761 | €1,128,458 | +€718,697 | +175% |
| Stocks | 30/36 | €409,761 | €1,128,458 | +€718,697 | +175% |
| Amounts receivable within one year | 40/41 | €36,530 | €46,756 | +€10,226 | +28.0% |
| Trade receivables | 40 | €10,648 | €1,577 | -€9,071 | -85.2% |
| Other amounts receivable | 41 | €25,882 | €45,180 | +€19,297 | +74.6% |
| Cash at bank and in hand | 54/58 | €8,311 | €15,272 | +€6,961 | +83.7% |
| Deferred charges and accrued income | 490/1 | €4,963 | €3,776 | -€1,188 | -23.9% |
| Total equity and liabilities | 10/49 | €483,582 | €1,211,749 | +€728,167 | +151% |
| Equity | 10/15 | €64,850 | €81,013 | +€16,163 | +24.9% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€35,150 | -€18,987 | +€16,163 | +46.0% |
| Amounts payable | 17/49 | €418,732 | €1,130,736 | +€712,004 | +170% |
| Amounts payable within one year | 42/48 | €418,732 | €1,130,736 | +€712,004 | +170% |
| Financial debts | 43 | €302,050 | €1,048,524 | +€746,474 | +247% |
| Credit institutions | 430/8 | €302,050 | €1,048,524 | +€746,474 | +247% |
| Trade debts | 44 | €4,240 | €70,811 | +€66,571 | +1,570% |
| Suppliers | 440/4 | €4,240 | €70,811 | +€66,571 | +1,570% |
| Taxes, remuneration and social security | 45 | €11,430 | €11,402 | -€28 | -0.2% |
| Taxes | 450/3 | €11,430 | €11,402 | -€28 | -0.2% |
| Other amounts payable | 47/48 | €101,012 | - | -€101,012 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,367 | €6,529 | +€2,162 | +49.5% |
| Other operating charges | 640/8 | €2,173 | €2,193 | +€19 | +0.9% |
| Gross operating margin | 9900 | €89,134 | €65,712 | -€23,422 | -26.3% |
| Operating profit (loss) | 9901 | €82,593 | €56,990 | -€25,603 | -31.0% |
| Financial income | 75/76B | €30 | €1,759 | +€1,729 | +5,764% |
| Recurring financial income | 75 | €30 | €1,759 | +€1,729 | +5,764% |
| Financial charges | 65/66B | €20,498 | €32,430 | +€11,933 | +58.2% |
| Recurring financial charges | 65 | €20,498 | €32,430 | +€11,933 | +58.2% |
| Profit (loss) for the period before taxes | 9903 | €62,126 | €26,320 | -€35,806 | -57.6% |
| Income taxes | 67/77 | €21,133 | €10,157 | -€10,977 | -51.9% |
| Profit (loss) for the period | 9904 | €40,992 | €16,163 | -€24,829 | -60.6% |
| Profit (loss) for the period to be appropriated | 9905 | €40,992 | €16,163 | -€24,829 | -60.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.