Skip to content

TRENDY LIVING: what changed

What changed

TRENDY LIVING

BE 0724.837.448
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€16,163
2024 · €40,992-€24,829
Equity
€81,013
2024 · €64,850+€16,163
Cash
€15,272
2024 · €8,311+€6,961
Balance sheet total
€1.2m
2024 · €483,582+€728,167

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€718,697

    up €718,697 (+175%), from €409,761 to €1.1m

Equity and liabilities
  • Short-term financial debts +€746,474

    up €746,474 (+247%), from €302,050 to €1.0m

  • Other debts -€101,012

    no longer reported in 2025 (was €101,012)

  • Trade debts +€66,571

    up €66,571 (+1,570%), from €4,240 to €70,811

  • Profit (loss) carried forward +€16,163

    up €16,163 (+46.0%), from -€35,150 to -€18,987

Income statement
  • Gross operating margin -€23,422

    down €23,422 (-26.3%), from €89,134 to €65,712

  • Financial charges +€11,933

    up €11,933 (+58.2%), from €20,498 to €32,430

  • Taxes -€10,977

    down €10,977 (-51.9%), from €21,133 to €10,157

  • Depreciation +€2,162

    up €2,162 (+49.5%), from €4,367 to €6,529

  • Financial income +€1,729

    up €1,729 (+5,764%), from €30 to €1,759

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €40,992
Gross operating margin -€23,422
Depreciation -€2,162
Other operating charges -€19
Financial income +€1,729
Financial charges -€11,933
Taxes +€10,977
Result 2025 €16,163
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€739,513
Investment €0
Financing +€746,474
Cash 2024 €8,311
Net result for the year +€16,163
Depreciation +€6,529
Stocks and contracts -€718,697
Receivables within one year -€10,226
Smaller working-capital items +€1,159
Trade debts +€66,571
Other debts -€101,012
Short-term financial debts +€746,474
Cash 2025 €15,272
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €483,582 €1,211,749 +€728,167 +151%
Fixed assets 21/28 €24,016 €17,487 -€6,529 -27.2%
Tangible fixed assets 22/27 €24,016 €17,487 -€6,529 -27.2%
Furniture and vehicles 24 €22,589 €17,487 -€5,102 -22.6%
Other tangible fixed assets 26 €1,427 - -€1,427
Current assets 29/58 €459,566 €1,194,262 +€734,696 +160%
Stocks and contracts in progress 3 €409,761 €1,128,458 +€718,697 +175%
Stocks 30/36 €409,761 €1,128,458 +€718,697 +175%
Amounts receivable within one year 40/41 €36,530 €46,756 +€10,226 +28.0%
Trade receivables 40 €10,648 €1,577 -€9,071 -85.2%
Other amounts receivable 41 €25,882 €45,180 +€19,297 +74.6%
Cash at bank and in hand 54/58 €8,311 €15,272 +€6,961 +83.7%
Deferred charges and accrued income 490/1 €4,963 €3,776 -€1,188 -23.9%
Total equity and liabilities 10/49 €483,582 €1,211,749 +€728,167 +151%
Equity 10/15 €64,850 €81,013 +€16,163 +24.9%
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 -€35,150 -€18,987 +€16,163 +46.0%
Amounts payable 17/49 €418,732 €1,130,736 +€712,004 +170%
Amounts payable within one year 42/48 €418,732 €1,130,736 +€712,004 +170%
Financial debts 43 €302,050 €1,048,524 +€746,474 +247%
Credit institutions 430/8 €302,050 €1,048,524 +€746,474 +247%
Trade debts 44 €4,240 €70,811 +€66,571 +1,570%
Suppliers 440/4 €4,240 €70,811 +€66,571 +1,570%
Taxes, remuneration and social security 45 €11,430 €11,402 -€28 -0.2%
Taxes 450/3 €11,430 €11,402 -€28 -0.2%
Other amounts payable 47/48 €101,012 - -€101,012
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,367 €6,529 +€2,162 +49.5%
Other operating charges 640/8 €2,173 €2,193 +€19 +0.9%
Gross operating margin 9900 €89,134 €65,712 -€23,422 -26.3%
Operating profit (loss) 9901 €82,593 €56,990 -€25,603 -31.0%
Financial income 75/76B €30 €1,759 +€1,729 +5,764%
Recurring financial income 75 €30 €1,759 +€1,729 +5,764%
Financial charges 65/66B €20,498 €32,430 +€11,933 +58.2%
Recurring financial charges 65 €20,498 €32,430 +€11,933 +58.2%
Profit (loss) for the period before taxes 9903 €62,126 €26,320 -€35,806 -57.6%
Income taxes 67/77 €21,133 €10,157 -€10,977 -51.9%
Profit (loss) for the period 9904 €40,992 €16,163 -€24,829 -60.6%
Profit (loss) for the period to be appropriated 9905 €40,992 €16,163 -€24,829 -60.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.