Skip to content

TRB works: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRB works

BE 1010.613.009
NACE 43.120, Site preparation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,118
2024 · €3,009-€891
Equity
€6,627
2024 · €4,509+€2,118
Cash
€363
2024 · €2,660-€2,297
Balance sheet total
€20,656
2024 · €6,427+€14,229

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€16,526

    up €16,526 (+439%), from €3,767 to €20,294

    of which Trade receivables: +€14,772

  • Cash -€2,297

    down €2,297 (-86.4%), from €2,660 to €363

    mainly Receivables within one year (-€16,526)

Equity and liabilities
  • Trade debts +€6,382

    up €6,382 (+418%), from €1,528 to €7,910

  • Advances received +€4,565

    new in 2025: €4,565

  • Reserves +€2,118

    up €2,118 (+70.4%), from €3,009 to €5,127

  • Tax, wage and social debts +€1,164

    up €1,164 (+299%), from €390 to €1,554

Income statement
  • Gross operating margin -€1,197

    down €1,197 (-23.7%), from €5,051 to €3,854

  • Depreciation -€983

    no longer reported in 2025 (was €983)

  • Financial charges +€341

    up €341 (+844%), from €40 to €381

  • Other operating charges +€287

    up €287 (+108%), from €266 to €553

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,009
Gross operating margin -€1,197
Depreciation +€983
Other operating charges -€287
Financial charges -€341
Taxes -€49
Result 2025 €2,118
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,297
Investment €0
Financing €0
Cash 2024 €2,660
Net result for the year +€2,118
Receivables within one year -€16,526
Trade debts +€6,382
Tax, wage and social debts +€1,164
Advances received +€4,565
Cash 2025 €363
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,427 €20,656 +€14,229 +221%
Current assets 29/58 €6,427 €20,656 +€14,229 +221%
Amounts receivable within one year 40/41 €3,767 €20,294 +€16,526 +439%
Trade receivables 40 €1,475 €16,247 +€14,772 +1,001%
Other amounts receivable 41 €2,292 €4,046 +€1,754 +76.5%
Cash at bank and in hand 54/58 €2,660 €363 -€2,297 -86.4%
Total equity and liabilities 10/49 €6,427 €20,656 +€14,229 +221%
Equity 10/15 €4,509 €6,627 +€2,118 +47.0%
Contributions 10/11 €1,500 €1,500 = 0.0%
Capital 10 €1,500 €1,500 = 0.0%
Issued capital 100 €1,500 €1,500 = 0.0%
Reserves 13 €3,009 €5,127 +€2,118 +70.4%
Distributable reserves 133 €3,009 €5,127 +€2,118 +70.4%
Amounts payable 17/49 €1,918 €14,029 +€12,111 +631%
Amounts payable within one year 42/48 €1,918 €14,029 +€12,111 +631%
Trade debts 44 €1,528 €7,910 +€6,382 +418%
Suppliers 440/4 €1,528 €7,910 +€6,382 +418%
Advances received on contracts in progress 46 - €4,565 +€4,565
Taxes, remuneration and social security 45 €390 €1,554 +€1,164 +299%
Taxes 450/3 €390 €1,554 +€1,164 +299%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €983 - -€983
Other operating charges 640/8 €266 €553 +€287 +108%
Gross operating margin 9900 €5,051 €3,854 -€1,197 -23.7%
Operating profit (loss) 9901 €3,802 €3,301 -€501 -13.2%
Financial charges 65/66B €40 €381 +€341 +844%
Recurring financial charges 65 €40 €381 +€341 +844%
Profit (loss) for the period before taxes 9903 €3,761 €2,920 -€842 -22.4%
Income taxes 67/77 €752 €802 +€49 +6.5%
Profit (loss) for the period 9904 €3,009 €2,118 -€891 -29.6%
Profit (loss) for the period to be appropriated 9905 €3,009 €2,118 -€891 -29.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.