TRAZZ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRAZZ
Largest movements
- Intangible fixed assets -€6,000
down €6,000 (-11.6%), from €51,645 to €45,645
- Stocks and contracts -€4,532
down €4,532 (-58.0%), from €7,812 to €3,280
- Tangible fixed assets -€2,764
down €2,764 (-60.8%), from €4,547 to €1,783
- Receivables within one year +€1,935
up €1,935 (+28.4%), from €6,819 to €8,754
of which Trade receivables: +€2,013
- Other debts -€7,387
down €7,387 (-11.0%), from €66,977 to €59,590
- Profit (loss) carried forward -€5,515
new in 2025: -€5,515
- Trade debts +€1,384
up €1,384 (+172.4%), from €803 to €2,187
- Gross operating margin -€14,710
down €14,710 (-80.2%), from €18,331 to €3,621
- Depreciation -€3,338
down €3,338 (-27.6%), from €12,102 to €8,764
- Taxes -€1,477
down €1,477, from €1,468 to -€9
- Other operating charges -€292
down €292 (-37.8%), from €772 to €480
- Financial income +€278
up €278 (+13900.0%), from €2 to €280
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,899 | €66,497 | -€11,402 | -14.6% |
| Fixed assets | 21/28 | €56,192 | €47,428 | -€8,764 | -15.6% |
| Intangible fixed assets | 21 | €51,645 | €45,645 | -€6,000 | -11.6% |
| Tangible fixed assets | 22/27 | €4,547 | €1,783 | -€2,764 | -60.8% |
| Furniture and vehicles | 24 | €4,547 | €1,783 | -€2,764 | -60.8% |
| Current assets | 29/58 | €21,707 | €19,069 | -€2,638 | -12.2% |
| Stocks and contracts in progress | 3 | €7,812 | €3,280 | -€4,532 | -58.0% |
| Stocks | 30/36 | €7,812 | €3,280 | -€4,532 | -58.0% |
| Amounts receivable within one year | 40/41 | €6,819 | €8,754 | +€1,935 | +28.4% |
| Trade receivables | 40 | €6,700 | €8,713 | +€2,013 | +30.0% |
| Other amounts receivable | 41 | €119 | €41 | -€78 | -65.5% |
| Current investments | 50/53 | €7,076 | €7,035 | -€41 | -0.6% |
| Total equity and liabilities | 10/49 | €77,899 | €66,497 | -€11,402 | -14.6% |
| Equity | 10/15 | €8,765 | €3,250 | -€5,515 | -62.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €3,765 | €3,765 | = | 0.0% |
| Distributable reserves | 133 | €3,765 | €3,765 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€5,515 | -€5,515 | |
| Amounts payable | 17/49 | €69,134 | €63,247 | -€5,887 | -8.5% |
| Amounts payable within one year | 42/48 | €69,134 | €63,247 | -€5,887 | -8.5% |
| Trade debts | 44 | €803 | €2,187 | +€1,384 | +172.4% |
| Suppliers | 440/4 | €803 | €2,187 | +€1,384 | +172.4% |
| Taxes, remuneration and social security | 45 | €1,354 | €1,470 | +€116 | +8.6% |
| Taxes | 450/3 | €1,354 | €1,470 | +€116 | +8.6% |
| Other amounts payable | 47/48 | €66,977 | €59,590 | -€7,387 | -11.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,102 | €8,764 | -€3,338 | -27.6% |
| Other operating charges | 640/8 | €772 | €480 | -€292 | -37.8% |
| Gross operating margin | 9900 | €18,331 | €3,621 | -€14,710 | -80.2% |
| Operating profit (loss) | 9901 | €5,457 | -€5,623 | -€11,080 | |
| Financial income | 75/76B | €2 | €280 | +€278 | +13900.0% |
| Recurring financial income | 75 | €2 | €280 | +€278 | +13900.0% |
| Financial charges | 65/66B | €226 | €181 | -€45 | -19.9% |
| Recurring financial charges | 65 | €226 | €181 | -€45 | -19.9% |
| Profit (loss) for the period before taxes | 9903 | €5,233 | -€5,524 | -€10,757 | |
| Income taxes | 67/77 | €1,468 | -€9 | -€1,477 | |
| Profit (loss) for the period | 9904 | €3,765 | -€5,515 | -€9,280 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,765 | -€5,515 | -€9,280 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.