TRAVO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRAVO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves -€20,292
down €20,292 (-22.9%), from €88,722 to €68,430
of which Distributable reserves: -€20,292
- Profit (loss) carried forward +€10,662
up €10,662, from -€10,662 to €0
- Other debts +€5,533
up €5,533 (+4.7%), from €117,000 to €122,533
- Tax, wage and social debts +€2,371
new in 2025: €2,371
- Financial charges +€7,909
up €7,909 (+11462.4%), from €69 to €7,978
- Gross operating margin +€513
up €513 (+28.7%), from -€1,788 to -€1,276
- Other operating charges +€389
up €389 (+329.9%), from €118 to €507
- Financial income +€130
up €130 (+13589.6%), from €1 to €131
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €225,060 | €223,335 | -€1,725 | -0.8% |
| Current assets | 29/58 | €225,060 | €223,335 | -€1,725 | -0.8% |
| Stocks and contracts in progress | 3 | €200,582 | €200,582 | = | 0.0% |
| Stocks | 30/36 | €200,582 | €200,582 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €0 | €39 | +€39 | |
| Other amounts receivable | 41 | €0 | €39 | +€39 | |
| Cash at bank and in hand | 54/58 | €24,477 | €22,713 | -€1,765 | -7.2% |
| Total equity and liabilities | 10/49 | €225,060 | €223,335 | -€1,725 | -0.8% |
| Equity | 10/15 | €108,060 | €98,430 | -€9,630 | -8.9% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Reserves | 13 | €88,722 | €68,430 | -€20,292 | -22.9% |
| Non-distributable reserves | 130/1 | €3,000 | €3,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,000 | €3,000 | = | 0.0% |
| Distributable reserves | 133 | €85,722 | €65,430 | -€20,292 | -23.7% |
| Profit (loss) carried forward | 14 | -€10,662 | €0 | +€10,662 | |
| Amounts payable | 17/49 | €117,000 | €124,905 | +€7,905 | +6.8% |
| Amounts payable within one year | 42/48 | €117,000 | €124,905 | +€7,905 | +6.8% |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | - | €2,371 | +€2,371 | |
| Taxes | 450/3 | - | €2,371 | +€2,371 | |
| Other amounts payable | 47/48 | €117,000 | €122,533 | +€5,533 | +4.7% |
| Other operating charges | 640/8 | €118 | €507 | +€389 | +329.9% |
| Gross operating margin | 9900 | -€1,788 | -€1,276 | +€513 | +28.7% |
| Operating profit (loss) | 9901 | -€1,906 | -€1,783 | +€123 | +6.5% |
| Financial income | 75/76B | €1 | €131 | +€130 | +13589.6% |
| Recurring financial income | 75 | €1 | €131 | +€130 | +13589.6% |
| Financial charges | 65/66B | €69 | €7,978 | +€7,909 | +11462.4% |
| Recurring financial charges | 65 | €69 | €7,978 | +€7,909 | +11462.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,974 | -€9,630 | -€7,655 | -387.7% |
| Income taxes | 67/77 | €0 | €0 | -€0 | -100.0% |
| Profit (loss) for the period | 9904 | -€1,975 | -€9,630 | -€7,655 | -387.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,975 | -€9,630 | -€7,655 | -387.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.