TRANSPORTS CHABEAU: what changed
TRANSPORTS CHABEAU
Largest movements
- Tangible fixed assets +€88,594
up €88,594 (+98.6%), from €89,843 to €178,437
of which Furniture and vehicles: +€89,075
- Receivables within one year +€27,716
up €27,716 (+33.8%), from €81,997 to €109,713
of which Trade receivables: +€28,734
- Deferred charges and accrued income -€6,286
down €6,286 (-45.6%), from €13,786 to €7,500
- Debts after one year +€62,613
up €62,613 (+129%), from €48,620 to €111,234
of which Financial debts: +€59,883
- Trade debts +€25,623
up €25,623 (+157%), from €16,315 to €41,938
- Current portion of long-term debt +€19,194
up €19,194 (+87.0%), from €22,072 to €41,267
- Staff costs -€47,830
down €47,830 (-83.8%), from €57,083 to €9,254
- Gross operating margin -€11,379
down €11,379 (-10.5%), from €108,770 to €97,391
- Financial charges +€3,058
up €3,058 (+113%), from €2,698 to €5,756
- Other operating charges +€2,051
up €2,051 (+5.6%), from €36,547 to €38,598
- Depreciation -€1,236
down €1,236 (-2.8%), from €43,449 to €42,213
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €205,261 | €314,050 | +€108,789 | +53.0% |
| Fixed assets | 21/28 | €90,113 | €178,707 | +€88,594 | +98.3% |
| Tangible fixed assets | 22/27 | €89,843 | €178,437 | +€88,594 | +98.6% |
| Plant, machinery and equipment | 23 | €3,371 | €2,889 | -€481 | -14.3% |
| Furniture and vehicles | 24 | €86,473 | €175,548 | +€89,075 | +103% |
| Financial fixed assets | 28 | €270 | €270 | = | 0.0% |
| Current assets | 29/58 | €115,148 | €135,343 | +€20,195 | +17.5% |
| Stocks and contracts in progress | 3 | €1,273 | €802 | -€471 | -37.0% |
| Stocks | 30/36 | €1,273 | €802 | -€471 | -37.0% |
| Amounts receivable within one year | 40/41 | €81,997 | €109,713 | +€27,716 | +33.8% |
| Trade receivables | 40 | €80,541 | €109,275 | +€28,734 | +35.7% |
| Other amounts receivable | 41 | €1,456 | €438 | -€1,018 | -69.9% |
| Cash at bank and in hand | 54/58 | €18,092 | €17,327 | -€765 | -4.2% |
| Deferred charges and accrued income | 490/1 | €13,786 | €7,500 | -€6,286 | -45.6% |
| Total equity and liabilities | 10/49 | €205,261 | €314,050 | +€108,789 | +53.0% |
| Equity | 10/15 | €96,999 | €98,665 | +€1,666 | +1.7% |
| Contributions | 10/11 | €8,060 | €8,060 | = | 0.0% |
| Revaluation surpluses | 12 | €12,500 | €12,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €76,439 | €78,105 | +€1,666 | +2.2% |
| Amounts payable | 17/49 | €108,262 | €215,385 | +€107,123 | +98.9% |
| Amounts payable after more than one year | 17 | €48,620 | €111,234 | +€62,613 | +129% |
| Financial debts | 170/4 | €33,000 | €92,883 | +€59,883 | +181% |
| Other amounts payable | 178/9 | €15,620 | €18,350 | +€2,730 | +17.5% |
| Amounts payable within one year | 42/48 | €59,391 | €104,026 | +€44,635 | +75.2% |
| Current portion of amounts payable after more than one year | 42 | €22,072 | €41,267 | +€19,194 | +87.0% |
| Trade debts | 44 | €16,315 | €41,938 | +€25,623 | +157% |
| Suppliers | 440/4 | €16,315 | €41,938 | +€25,623 | +157% |
| Taxes, remuneration and social security | 45 | €21,004 | €20,821 | -€183 | -0.9% |
| Taxes | 450/3 | €11,230 | €20,071 | +€8,842 | +78.7% |
| Remuneration and social security | 454/9 | €9,775 | €750 | -€9,025 | -92.3% |
| Accrued charges and deferred income | 492/3 | €250 | €125 | -€125 | -50.0% |
| Remuneration, social security and pensions | 62 | €57,083 | €9,254 | -€47,830 | -83.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €43,449 | €42,213 | -€1,236 | -2.8% |
| Other operating charges | 640/8 | €36,547 | €38,598 | +€2,051 | +5.6% |
| Gross operating margin | 9900 | €108,770 | €97,391 | -€11,379 | -10.5% |
| Operating profit (loss) | 9901 | -€28,309 | €7,327 | +€35,636 | |
| Financial income | 75/76B | €440 | €327 | -€113 | -25.7% |
| Recurring financial income | 75 | €440 | €327 | -€113 | -25.7% |
| Financial charges | 65/66B | €2,698 | €5,756 | +€3,058 | +113% |
| Recurring financial charges | 65 | €2,698 | €5,756 | +€3,058 | +113% |
| Profit (loss) for the period before taxes | 9903 | -€30,568 | €1,898 | +€32,465 | |
| Income taxes | 67/77 | €291 | €232 | -€59 | -20.4% |
| Profit (loss) for the period | 9904 | -€30,859 | €1,666 | +€32,525 | |
| Profit (loss) for the period to be appropriated | 9905 | -€30,859 | €1,666 | +€32,525 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.