Skip to content

TRANSPORTS CHABEAU: what changed

What changed

TRANSPORTS CHABEAU

BE 0474.270.117
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,666
2024 · -€30,859+€32,525
Equity
€98,665
2024 · €96,999+€1,666
Cash
€17,327
2024 · €18,092-€765
Balance sheet total
€314,050
2024 · €205,261+€108,789

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€88,594

    up €88,594 (+98.6%), from €89,843 to €178,437

    of which Furniture and vehicles: +€89,075

  • Receivables within one year +€27,716

    up €27,716 (+33.8%), from €81,997 to €109,713

    of which Trade receivables: +€28,734

  • Deferred charges and accrued income -€6,286

    down €6,286 (-45.6%), from €13,786 to €7,500

Equity and liabilities
  • Debts after one year +€62,613

    up €62,613 (+129%), from €48,620 to €111,234

    of which Financial debts: +€59,883

  • Trade debts +€25,623

    up €25,623 (+157%), from €16,315 to €41,938

  • Current portion of long-term debt +€19,194

    up €19,194 (+87.0%), from €22,072 to €41,267

Income statement
  • Staff costs -€47,830

    down €47,830 (-83.8%), from €57,083 to €9,254

  • Gross operating margin -€11,379

    down €11,379 (-10.5%), from €108,770 to €97,391

  • Financial charges +€3,058

    up €3,058 (+113%), from €2,698 to €5,756

  • Other operating charges +€2,051

    up €2,051 (+5.6%), from €36,547 to €38,598

  • Depreciation -€1,236

    down €1,236 (-2.8%), from €43,449 to €42,213

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€30,859
Gross operating margin -€11,379
Staff costs +€47,830
Depreciation +€1,236
Other operating charges -€2,051
Financial income -€113
Financial charges -€3,058
Taxes +€59
Result 2025 €1,666
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€48,234
Investment -€130,807
Financing +€81,808
Cash 2024 €18,092
Net result for the year +€1,666
Depreciation +€42,213
Stocks and contracts +€471
Receivables within one year -€27,716
Deferred charges and accrued income +€6,286
Trade debts +€25,623
Smaller working-capital items -€308
Investment in fixed assets (net) -€130,807
Debts after one year +€62,613
Current portion of long-term debt +€19,194
Cash 2025 €17,327
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €205,261 €314,050 +€108,789 +53.0%
Fixed assets 21/28 €90,113 €178,707 +€88,594 +98.3%
Tangible fixed assets 22/27 €89,843 €178,437 +€88,594 +98.6%
Plant, machinery and equipment 23 €3,371 €2,889 -€481 -14.3%
Furniture and vehicles 24 €86,473 €175,548 +€89,075 +103%
Financial fixed assets 28 €270 €270 = 0.0%
Current assets 29/58 €115,148 €135,343 +€20,195 +17.5%
Stocks and contracts in progress 3 €1,273 €802 -€471 -37.0%
Stocks 30/36 €1,273 €802 -€471 -37.0%
Amounts receivable within one year 40/41 €81,997 €109,713 +€27,716 +33.8%
Trade receivables 40 €80,541 €109,275 +€28,734 +35.7%
Other amounts receivable 41 €1,456 €438 -€1,018 -69.9%
Cash at bank and in hand 54/58 €18,092 €17,327 -€765 -4.2%
Deferred charges and accrued income 490/1 €13,786 €7,500 -€6,286 -45.6%
Total equity and liabilities 10/49 €205,261 €314,050 +€108,789 +53.0%
Equity 10/15 €96,999 €98,665 +€1,666 +1.7%
Contributions 10/11 €8,060 €8,060 = 0.0%
Revaluation surpluses 12 €12,500 €12,500 = 0.0%
Profit (loss) carried forward 14 €76,439 €78,105 +€1,666 +2.2%
Amounts payable 17/49 €108,262 €215,385 +€107,123 +98.9%
Amounts payable after more than one year 17 €48,620 €111,234 +€62,613 +129%
Financial debts 170/4 €33,000 €92,883 +€59,883 +181%
Other amounts payable 178/9 €15,620 €18,350 +€2,730 +17.5%
Amounts payable within one year 42/48 €59,391 €104,026 +€44,635 +75.2%
Current portion of amounts payable after more than one year 42 €22,072 €41,267 +€19,194 +87.0%
Trade debts 44 €16,315 €41,938 +€25,623 +157%
Suppliers 440/4 €16,315 €41,938 +€25,623 +157%
Taxes, remuneration and social security 45 €21,004 €20,821 -€183 -0.9%
Taxes 450/3 €11,230 €20,071 +€8,842 +78.7%
Remuneration and social security 454/9 €9,775 €750 -€9,025 -92.3%
Accrued charges and deferred income 492/3 €250 €125 -€125 -50.0%
Remuneration, social security and pensions 62 €57,083 €9,254 -€47,830 -83.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,449 €42,213 -€1,236 -2.8%
Other operating charges 640/8 €36,547 €38,598 +€2,051 +5.6%
Gross operating margin 9900 €108,770 €97,391 -€11,379 -10.5%
Operating profit (loss) 9901 -€28,309 €7,327 +€35,636
Financial income 75/76B €440 €327 -€113 -25.7%
Recurring financial income 75 €440 €327 -€113 -25.7%
Financial charges 65/66B €2,698 €5,756 +€3,058 +113%
Recurring financial charges 65 €2,698 €5,756 +€3,058 +113%
Profit (loss) for the period before taxes 9903 -€30,568 €1,898 +€32,465
Income taxes 67/77 €291 €232 -€59 -20.4%
Profit (loss) for the period 9904 -€30,859 €1,666 +€32,525
Profit (loss) for the period to be appropriated 9905 -€30,859 €1,666 +€32,525
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.