Skip to content

TRANSPORT OOMEN: what changed

What changed

TRANSPORT OOMEN

BE 0451.351.787
NACE 52.100, Warehousing and storage
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€25,886
2024 · €158,166-€184,052
Equity
€531,578
2024 · €678,018-€146,441
Cash
€187,792
2024 · €210,719-€22,927
Balance sheet total
€759,050
2024 · €1.0m-€274,183

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€179,804

    down €179,804 (-40.8%), from €440,504 to €260,700

    of which Trade receivables: -€143,624

  • Tangible fixed assets -€59,704

    down €59,704 (-27.7%), from €215,182 to €155,478

    of which Furniture and vehicles: -€59,031

  • Cash -€22,927

    down €22,927 (-10.9%), from €210,719 to €187,792

    mainly Contributions, distributions and other (-€120,554) and Debts after one year (-€40,685)

Equity and liabilities
  • Reserves -€127,691

    down €127,691 (-19.7%), from €648,271 to €520,580

    of which Distributable reserves: -€127,691

  • Debts after one year -€40,685

    down €40,685 (-70.4%), from €57,767 to €17,082

  • Tax, wage and social debts -€38,502

    down €38,502 (-47.3%), from €81,385 to €42,883

    of which Taxes: -€28,997

  • Short-term financial debts -€26,795

    down €26,795 (-100%), from €26,795 to €0

  • Trade debts -€21,170

    down €21,170 (-90.1%), from €23,495 to €2,325

Income statement
  • Gross operating margin -€437,717

    down €437,717 (-93.3%), from €469,321 to €31,604

  • Staff costs -€141,023

    down €141,023 (-99.4%), from €141,874 to €851

  • Taxes -€78,166

    down €78,166 (-99.3%), from €78,718 to €552

  • Depreciation -€23,791

    down €23,791 (-25.8%), from €92,389 to €68,598

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €158,166
Gross operating margin -€437,717
Staff costs +€141,023
Depreciation +€23,791
Other operating charges +€3,194
Financial income +€3,020
Financial charges +€4,471
Taxes +€78,166
Result 2025 -€25,886
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€174,101
Investment -€9,467
Financing -€187,561
Cash 2024 €210,719
Net result for the year -€25,886
Depreciation +€68,598
Receivables after one year +€3,600
Receivables within one year +€179,804
Deferred charges and accrued income +€8,720
Trade debts -€21,170
Tax, wage and social debts -€38,502
Other debts -€1,636
Accrued charges and deferred income +€572
Investment in fixed assets (net) -€8,894
Current investments -€572
Debts after one year -€40,685
Current portion of long-term debt +€473
Short-term financial debts -€26,795
Contributions, distributions and other -€120,554
Cash 2025 €187,792
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,033,233 €759,050 -€274,183 -26.5%
Fixed assets 21/28 €215,182 €155,478 -€59,704 -27.7%
Tangible fixed assets 22/27 €215,182 €155,478 -€59,704 -27.7%
Land and buildings 22 - €7,348 +€7,348
Plant, machinery and equipment 23 €1,517 €1,542 +€25 +1.6%
Furniture and vehicles 24 €139,635 €80,604 -€59,031 -42.3%
Other tangible fixed assets 26 €74,030 €65,984 -€8,046 -10.9%
Current assets 29/58 €818,052 €603,573 -€214,479 -26.2%
Amounts receivable after more than one year 29 €106,513 €102,913 -€3,600 -3.4%
Other amounts receivable 291 €106,513 €102,913 -€3,600 -3.4%
Amounts receivable within one year 40/41 €440,504 €260,700 -€179,804 -40.8%
Trade receivables 40 €159,030 €15,406 -€143,624 -90.3%
Other amounts receivable 41 €281,474 €245,294 -€36,180 -12.9%
Current investments 50/53 €35,011 €35,583 +€572 +1.6%
Cash at bank and in hand 54/58 €210,719 €187,792 -€22,927 -10.9%
Deferred charges and accrued income 490/1 €25,305 €16,585 -€8,720 -34.5%
Total equity and liabilities 10/49 €1,033,233 €759,050 -€274,183 -26.5%
Equity 10/15 €678,018 €531,578 -€146,441 -21.6%
Contributions 10/11 €29,747 €29,747 = 0.0%
Reserves 13 €648,271 €520,580 -€127,691 -19.7%
Non-distributable reserves 130/1 €6,891 €6,891 = 0.0%
Reserves not available under the articles 1311 €6,891 €6,891 = 0.0%
Tax-exempt reserves 132 €24,895 €24,895 = 0.0%
Distributable reserves 133 €616,486 €488,795 -€127,691 -20.7%
Profit (loss) carried forward 14 €0 -€18,750 -€18,750
Amounts payable 17/49 €355,215 €227,473 -€127,742 -36.0%
Amounts payable after more than one year 17 €57,767 €17,082 -€40,685 -70.4%
Financial debts 170/4 €57,767 €17,082 -€40,685 -70.4%
Amounts payable within one year 42/48 €297,448 €209,818 -€87,630 -29.5%
Current portion of amounts payable after more than one year 42 €43,582 €44,055 +€473 +1.1%
Financial debts 43 €26,795 €0 -€26,795 -100%
Credit institutions 430/8 €26,795 €0 -€26,795 -100%
Trade debts 44 €23,495 €2,325 -€21,170 -90.1%
Suppliers 440/4 €23,495 €2,325 -€21,170 -90.1%
Taxes, remuneration and social security 45 €81,385 €42,883 -€38,502 -47.3%
Taxes 450/3 €71,880 €42,883 -€28,997 -40.3%
Remuneration and social security 454/9 €9,505 €0 -€9,505 -100%
Other amounts payable 47/48 €122,190 €120,554 -€1,636 -1.3%
Accrued charges and deferred income 492/3 - €572 +€572
Non-recurring operating income 76A €59,507 €0 -€59,507 -100%
Remuneration, social security and pensions 62 €141,874 €851 -€141,023 -99.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €92,389 €68,598 -€23,791 -25.8%
Other operating charges 640/8 €6,123 €2,929 -€3,194 -52.2%
Gross operating margin 9900 €469,321 €31,604 -€437,717 -93.3%
Operating profit (loss) 9901 €228,935 -€40,774 -€269,709
Financial income 75/76B €16,014 €19,034 +€3,020 +18.9%
Recurring financial income 75 €16,014 €19,034 +€3,020 +18.9%
Financial charges 65/66B €8,065 €3,594 -€4,471 -55.4%
Recurring financial charges 65 €8,065 €3,594 -€4,471 -55.4%
Profit (loss) for the period before taxes 9903 €236,884 -€25,334 -€262,218
Income taxes 67/77 €78,718 €552 -€78,166 -99.3%
Profit (loss) for the period 9904 €158,166 -€25,886 -€184,052
Profit (loss) for the period to be appropriated 9905 €158,166 -€25,886 -€184,052
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.