TRANSPORT DEBERGH: what changed
TRANSPORT DEBERGH
Largest movements
- Cash +€96,005
up €96,005 (+22.3%), from €430,272 to €526,277
mainly Depreciation (+€47,699) and Receivables within one year (+€47,082)
- Tangible fixed assets -€47,699
down €47,699 (-28.2%), from €168,954 to €121,256
of which Furniture and vehicles: -€37,929
- Receivables within one year -€47,082
down €47,082 (-50.7%), from €92,838 to €45,756
of which Trade receivables: -€46,938
- Reserves +€31,988
up €31,988 (+8.4%), from €382,115 to €414,103
of which Distributable reserves: +€31,988
- Debts after one year -€17,428
no longer reported in 2025 (was €17,428)
- Gross operating margin +€29,541
up €29,541 (+17.4%), from €169,306 to €198,847
- Taxes +€10,519
up €10,519 (+164%), from €6,430 to €16,950
- Depreciation +€4,025
up €4,025 (+9.2%), from €43,674 to €47,699
- Staff costs -€4,013
down €4,013 (-4.4%), from €91,567 to €87,554
- Financial charges -€2,304
down €2,304 (-13.2%), from €17,493 to €15,189
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €710,192 | €710,653 | +€462 | +0.1% |
| Fixed assets | 21/28 | €168,954 | €121,256 | -€47,699 | -28.2% |
| Tangible fixed assets | 22/27 | €168,954 | €121,256 | -€47,699 | -28.2% |
| Land and buildings | 22 | €18,329 | €13,006 | -€5,323 | -29.0% |
| Plant, machinery and equipment | 23 | €19,657 | €15,210 | -€4,447 | -22.6% |
| Furniture and vehicles | 24 | €130,968 | €93,040 | -€37,929 | -29.0% |
| Current assets | 29/58 | €541,237 | €589,398 | +€48,161 | +8.9% |
| Stocks and contracts in progress | 3 | €7,860 | €6,484 | -€1,376 | -17.5% |
| Stocks | 30/36 | €7,860 | €6,484 | -€1,376 | -17.5% |
| Amounts receivable within one year | 40/41 | €92,838 | €45,756 | -€47,082 | -50.7% |
| Trade receivables | 40 | €92,163 | €45,225 | -€46,938 | -50.9% |
| Other amounts receivable | 41 | €675 | €531 | -€144 | -21.3% |
| Cash at bank and in hand | 54/58 | €430,272 | €526,277 | +€96,005 | +22.3% |
| Deferred charges and accrued income | 490/1 | €10,267 | €10,881 | +€613 | +6.0% |
| Total equity and liabilities | 10/49 | €710,192 | €710,653 | +€462 | +0.1% |
| Equity | 10/15 | €457,115 | €489,103 | +€31,988 | +7.0% |
| Contributions | 10/11 | €75,000 | €75,000 | = | 0.0% |
| Capital | 10 | €75,000 | - | -€75,000 | |
| Issued capital | 100 | €75,000 | - | -€75,000 | |
| Reserves | 13 | €382,115 | €414,103 | +€31,988 | +8.4% |
| Non-distributable reserves | 130/1 | €11,123 | €11,123 | = | 0.0% |
| Legal reserve | 130 | €11,123 | - | -€11,123 | |
| Reserves not available under the articles | 1311 | - | €11,123 | +€11,123 | |
| Tax-exempt reserves | 132 | €130,853 | €130,853 | = | 0.0% |
| Distributable reserves | 133 | €240,140 | €272,128 | +€31,988 | +13.3% |
| Amounts payable | 17/49 | €253,077 | €221,550 | -€31,526 | -12.5% |
| Amounts payable after more than one year | 17 | €17,428 | - | -€17,428 | |
| Financial debts | 170/4 | €17,428 | - | -€17,428 | |
| Amounts payable within one year | 42/48 | €235,649 | €221,550 | -€14,098 | -6.0% |
| Current portion of amounts payable after more than one year | 42 | €21,655 | €17,428 | -€4,228 | -19.5% |
| Trade debts | 44 | €4,549 | €1,104 | -€3,445 | -75.7% |
| Suppliers | 440/4 | €4,549 | €1,104 | -€3,445 | -75.7% |
| Taxes, remuneration and social security | 45 | €17,906 | €11,322 | -€6,584 | -36.8% |
| Taxes | 450/3 | €15,201 | €9,139 | -€6,062 | -39.9% |
| Remuneration and social security | 454/9 | €2,705 | €2,183 | -€522 | -19.3% |
| Other amounts payable | 47/48 | €191,539 | €191,697 | +€159 | +0.1% |
| Remuneration, social security and pensions | 62 | €91,567 | €87,554 | -€4,013 | -4.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €43,674 | €47,699 | +€4,025 | +9.2% |
| Other operating charges | 640/8 | €3,344 | €3,089 | -€255 | -7.6% |
| Gross operating margin | 9900 | €169,306 | €198,847 | +€29,541 | +17.4% |
| Operating profit (loss) | 9901 | €30,721 | €60,505 | +€29,784 | +97.0% |
| Financial income | 75/76B | €3,412 | €3,621 | +€209 | +6.1% |
| Recurring financial income | 75 | €3,412 | €3,621 | +€209 | +6.1% |
| Financial charges | 65/66B | €17,493 | €15,189 | -€2,304 | -13.2% |
| Recurring financial charges | 65 | €17,493 | €15,189 | -€2,304 | -13.2% |
| Profit (loss) for the period before taxes | 9903 | €16,641 | €48,937 | +€32,297 | +194% |
| Income taxes | 67/77 | €6,430 | €16,950 | +€10,519 | +164% |
| Profit (loss) for the period | 9904 | €10,210 | €31,988 | +€21,778 | +213% |
| Profit (loss) for the period to be appropriated | 9905 | €10,210 | €31,988 | +€21,778 | +213% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.