TRANSPORT DANIEL SEMAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRANSPORT DANIEL SEMAL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €249,000 | €249,000 | = | 0.0% |
| Fixed assets | 21/28 | €49,677 | €49,677 | = | 0.0% |
| Tangible fixed assets | 22/27 | €22,566 | €22,566 | = | 0.0% |
| Furniture and vehicles | 24 | €20,603 | €20,603 | = | 0.0% |
| Other tangible fixed assets | 26 | €1,963 | €1,963 | = | 0.0% |
| Financial fixed assets | 28 | €27,111 | €27,111 | = | 0.0% |
| Current assets | 29/58 | €199,323 | €199,323 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €188,777 | €188,777 | = | 0.0% |
| Trade receivables | 40 | €14,089 | €14,089 | = | 0.0% |
| Other amounts receivable | 41 | €174,688 | €174,688 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €9,216 | €9,216 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €1,330 | €1,330 | = | 0.0% |
| Total equity and liabilities | 10/49 | €249,000 | €249,000 | = | 0.0% |
| Equity | 10/15 | €136,624 | €136,624 | = | 0.0% |
| Contributions | 10/11 | €6,197 | €6,197 | = | 0.0% |
| Reserves | 13 | €129,609 | €129,609 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €127,750 | €127,750 | = | 0.0% |
| Profit (loss) carried forward | 14 | €818 | €818 | = | 0.0% |
| Amounts payable | 17/49 | €112,376 | €112,376 | = | 0.0% |
| Amounts payable after more than one year | 17 | €52,832 | €52,832 | = | 0.0% |
| Financial debts | 170/4 | €52,832 | €52,832 | = | 0.0% |
| Amounts payable within one year | 42/48 | €59,544 | €59,544 | = | 0.0% |
| Current portion of amounts payable after more than one year | 42 | €4,771 | €4,771 | = | 0.0% |
| Financial debts | 43 | €74 | €74 | = | 0.0% |
| Credit institutions | 430/8 | €74 | €74 | = | 0.0% |
| Trade debts | 44 | €13,488 | €13,488 | = | 0.0% |
| Suppliers | 440/4 | €13,488 | €13,488 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €41,211 | €41,211 | = | 0.0% |
| Taxes | 450/3 | €36,419 | €36,419 | = | 0.0% |
| Remuneration and social security | 454/9 | €4,792 | €4,792 | = | 0.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.