TRANSPORT CARBONEZ: what changed
TRANSPORT CARBONEZ
Largest movements
- Cash -€8,388
down €8,388 (-10.9%), from €77,204 to €68,816
mainly Investment in fixed assets (net) (-€5,364) and Other debts (-€3,802)
- Tangible fixed assets +€1,718
up €1,718 (+11.5%), from €14,969 to €16,687
of which Land and buildings: +€1,457
- Other debts -€3,802
down €3,802 (-50.5%), from €7,536 to €3,734
- Profit (loss) carried forward -€3,183
down €3,183 (-8.5%), from -€37,358 to -€40,541
- Gross operating margin -€346
down €346 (-11.5%), from €3,021 to €2,675
- Other operating charges +€83
up €83 (+4.3%), from €1,918 to €2,001
- Taxes +€69
up €69 (+33.8%), from €202 to €271
- Depreciation -€63
down €63 (-1.7%), from €3,709 to €3,646
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,619 | €88,185 | -€7,433 | -7.8% |
| Fixed assets | 21/28 | €14,969 | €16,687 | +€1,718 | +11.5% |
| Tangible fixed assets | 22/27 | €14,969 | €16,687 | +€1,718 | +11.5% |
| Land and buildings | 22 | €12,724 | €14,182 | +€1,457 | +11.5% |
| Plant, machinery and equipment | 23 | €239 | €1,247 | +€1,008 | +421% |
| Furniture and vehicles | 24 | €2,005 | €1,259 | -€747 | -37.2% |
| Current assets | 29/58 | €80,650 | €71,498 | -€9,152 | -11.3% |
| Amounts receivable within one year | 40/41 | €1,989 | €1,095 | -€894 | -44.9% |
| Trade receivables | 40 | €1,972 | €1,095 | -€877 | -44.5% |
| Other amounts receivable | 41 | €16 | €0 | -€16 | -100% |
| Cash at bank and in hand | 54/58 | €77,204 | €68,816 | -€8,388 | -10.9% |
| Deferred charges and accrued income | 490/1 | €1,457 | €1,587 | +€130 | +8.9% |
| Total equity and liabilities | 10/49 | €95,619 | €88,185 | -€7,433 | -7.8% |
| Equity | 10/15 | €84,880 | €81,697 | -€3,183 | -3.7% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €103,646 | €103,646 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Tax-exempt reserves | 132 | €80,000 | €80,000 | = | 0.0% |
| Distributable reserves | 133 | €21,787 | €21,787 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,358 | -€40,541 | -€3,183 | -8.5% |
| Amounts payable | 17/49 | €10,739 | €6,488 | -€4,251 | -39.6% |
| Amounts payable within one year | 42/48 | €9,649 | €5,596 | -€4,053 | -42.0% |
| Trade debts | 44 | €1,239 | €1,022 | -€218 | -17.6% |
| Suppliers | 440/4 | €1,239 | €1,022 | -€218 | -17.6% |
| Taxes, remuneration and social security | 45 | €874 | €840 | -€34 | -3.8% |
| Taxes | 450/3 | €874 | €840 | -€34 | -3.8% |
| Other amounts payable | 47/48 | €7,536 | €3,734 | -€3,802 | -50.5% |
| Accrued charges and deferred income | 492/3 | €1,090 | €893 | -€198 | -18.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,709 | €3,646 | -€63 | -1.7% |
| Other operating charges | 640/8 | €1,918 | €2,001 | +€83 | +4.3% |
| Gross operating margin | 9900 | €3,021 | €2,675 | -€346 | -11.5% |
| Operating profit (loss) | 9901 | -€2,606 | -€2,972 | -€366 | -14.1% |
| Financial income | 75/76B | €132 | €134 | +€2 | +1.5% |
| Recurring financial income | 75 | €132 | €134 | +€2 | +1.5% |
| Financial charges | 65/66B | €69 | €74 | +€5 | +6.5% |
| Recurring financial charges | 65 | €69 | €74 | +€5 | +6.5% |
| Profit (loss) for the period before taxes | 9903 | -€2,543 | -€2,912 | -€369 | -14.5% |
| Income taxes | 67/77 | €202 | €271 | +€69 | +33.8% |
| Profit (loss) for the period | 9904 | -€2,745 | -€3,183 | -€437 | -15.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,745 | -€3,183 | -€437 | -15.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.