Skip to content

TRANSPO JK: what changed

What changed

TRANSPO JK

BE 0643.943.111
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€619,034
2024 · €24,421+€594,613
Equity
€1.6m
2024 · €979,594+€619,034
Cash
€101,982
2024 · €4,718+€97,264
Balance sheet total
€1.6m
2024 · €1.3m+€289,443

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1.1m

    up €1.1m (+5,007%), from €22,005 to €1.1m

  • Financial fixed assets -€922,004

    down €922,004 (-71.9%), from €1.3m to €360,844

  • Cash +€97,264

    up €97,264 (+2,061%), from €4,718 to €101,982

    mainly Investment in fixed assets (net) (+€905,502) and Net result for the year (+€619,034)

Equity and liabilities
  • Profit (loss) carried forward +€619,034

    up €619,034 (+354%), from €174,822 to €793,855

  • Trade debts -€131,095

    down €131,095 (-97.4%), from €134,569 to €3,474

  • Debts after one year -€80,254

    no longer reported in 2025 (was €80,254)

  • Short-term financial debts -€53,594

    no longer reported in 2025 (was €53,594)

  • Tax, wage and social debts -€42,730

    down €42,730 (-98.0%), from €43,610 to €880

    of which Taxes: -€38,000

Income statement
  • Gross operating margin +€550,761

    up €550,761 (+487%), from €113,101 to €663,863

  • Staff costs -€19,821

    down €19,821 (-35.7%), from €55,565 to €35,744

  • Taxes -€16,243

    down €16,243, from €13,012 to -€3,231

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €24,421
Gross operating margin +€550,761
Staff costs +€19,821
Depreciation +€147
Other operating charges -€4,496
Other operating items +€8,188
Financial income +€1,533
Financial charges +€2,415
Taxes +€16,243
Result 2025 €619,034
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€676,003
Investment +€905,502
Financing -€132,234
Cash 2024 €4,718
Net result for the year +€619,034
Depreciation +€4,158
Receivables within one year -€1.1m
Trade debts -€131,095
Tax, wage and social debts -€42,730
Other debts -€23,532
Investment in fixed assets (net) +€905,502
Debts after one year -€80,254
Current portion of long-term debt +€1,614
Short-term financial debts -€53,594
Cash 2025 €101,982
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,319,391 €1,608,834 +€289,443 +21.9%
Fixed assets 21/28 €1,292,668 €383,008 -€909,660 -70.4%
Tangible fixed assets 22/27 €9,820 €22,164 +€12,345 +126%
Furniture and vehicles 24 - €16,503 +€16,503
Leasing and similar rights 25 €9,820 €5,662 -€4,158 -42.3%
Financial fixed assets 28 €1,282,848 €360,844 -€922,004 -71.9%
Current assets 29/58 €26,723 €1,225,826 +€1.2m +4,487%
Amounts receivable within one year 40/41 €22,005 €1,123,843 +€1.1m +5,007%
Other amounts receivable 41 €22,005 €1,123,843 +€1.1m +5,007%
Cash at bank and in hand 54/58 €4,718 €101,982 +€97,264 +2,061%
Total equity and liabilities 10/49 €1,319,391 €1,608,834 +€289,443 +21.9%
Equity 10/15 €979,594 €1,598,627 +€619,034 +63.2%
Contributions 10/11 €780,000 €780,000 = 0.0%
Reserves 13 €24,772 €24,772 = 0.0%
Distributable reserves 133 €24,772 €24,772 = 0.0%
Profit (loss) carried forward 14 €174,822 €793,855 +€619,034 +354%
Amounts payable 17/49 €339,797 €10,206 -€329,591 -97.0%
Amounts payable after more than one year 17 €80,254 - -€80,254
Financial debts 170/4 €80,254 - -€80,254
Amounts payable within one year 42/48 €259,543 €10,206 -€249,337 -96.1%
Current portion of amounts payable after more than one year 42 €4,238 €5,852 +€1,614 +38.1%
Financial debts 43 €53,594 - -€53,594
Credit institutions 430/8 €53,594 - -€53,594
Trade debts 44 €134,569 €3,474 -€131,095 -97.4%
Suppliers 440/4 €134,569 €3,474 -€131,095 -97.4%
Taxes, remuneration and social security 45 €43,610 €880 -€42,730 -98.0%
Taxes 450/3 €38,004 €4 -€38,000 -100.0%
Remuneration and social security 454/9 €5,606 €876 -€4,730 -84.4%
Other amounts payable 47/48 €23,532 - -€23,532
Non-recurring operating income 76A - €677,996 +€677,996
Remuneration, social security and pensions 62 €55,565 €35,744 -€19,821 -35.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,305 €4,158 -€147 -3.4%
Other operating charges 640/8 €1,940 €6,436 +€4,496 +232%
Non-recurring operating charges 66A €8,188 - -€8,188
Gross operating margin 9900 €113,101 €663,863 +€550,761 +487%
Operating profit (loss) 9901 €43,103 €617,525 +€574,422 +1,333%
Financial income 75/76B €459 €1,992 +€1,533 +334%
Recurring financial income 75 €459 €1,992 +€1,533 +334%
Financial charges 65/66B €6,130 €3,714 -€2,415 -39.4%
Recurring financial charges 65 €6,130 €3,714 -€2,415 -39.4%
Profit (loss) for the period before taxes 9903 €37,432 €615,802 +€578,370 +1,545%
Income taxes 67/77 €13,012 -€3,231 -€16,243
Profit (loss) for the period 9904 €24,421 €619,034 +€594,613 +2,435%
Profit (loss) for the period to be appropriated 9905 €24,421 €619,034 +€594,613 +2,435%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.