Skip to content

TRANSLIGHT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRANSLIGHT

BE 0415.855.925
NACE 27.402, Manufacture of electrical equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€10,328
2024 · -€16,788+€6,460
Equity
€102,007
2024 · €112,334-€10,327
Cash
-
2024 · €7,237-€7,237
Balance sheet total
€187,463
2024 · €260,524-€73,061

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€63,170

    down €63,170 (-25.2%), from €250,633 to €187,463

    of which Furniture and vehicles: -€61,626

  • Cash -€7,237

    no longer reported in 2025 (was €7,237)

    mainly Debts after one year (-€137,720) and Net result for the year (-€10,328)

  • Deferred charges and accrued income -€2,654

    no longer reported in 2025 (was €2,654)

Equity and liabilities
  • Debts after one year -€137,720

    no longer reported in 2025 (was €137,720)

  • Other debts +€84,058

    new in 2025: €84,058

  • Profit (loss) carried forward -€10,328

    down €10,328 (-53.2%), from -€19,404 to -€29,732

  • Tax, wage and social debts -€5,282

    down €5,282 (-97.0%), from €5,443 to €161

  • Trade debts -€3,789

    down €3,789 (-75.4%), from €5,026 to €1,237

Income statement
  • Depreciation -€19,715

    down €19,715 (-92.7%), from €21,258 to €1,543

  • Gross operating margin -€17,533

    down €17,533 (-51.0%), from €34,375 to €16,842

  • Other operating charges -€11,329

    down €11,329 (-59.9%), from €18,909 to €7,580

  • Financial charges -€4,965

    down €4,965 (-47.6%), from €10,421 to €5,456

  • Taxes -€402

    down €402 (-69.8%), from €576 to €174

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€16,788
Gross operating margin -€17,533
Depreciation +€19,715
Other operating charges +€11,329
Other operating items -€12,417
Financial charges +€4,965
Taxes +€402
Result 2025 -€10,328
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€68,856
Investment +€61,627
Financing -€137,720
Cash 2024 €7,237
Net result for the year -€10,328
Depreciation +€1,543
Deferred charges and accrued income +€2,654
Trade debts -€3,789
Tax, wage and social debts -€5,282
Other debts +€84,058
Investment in fixed assets (net) +€61,627
Debts after one year -€137,720
Contributions, distributions and other +€1
Cash 2025 €0
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €260,524 €187,463 -€73,061 -28.0%
Fixed assets 21/28 €250,633 €187,463 -€63,170 -25.2%
Tangible fixed assets 22/27 €250,633 €187,463 -€63,170 -25.2%
Land and buildings 22 €189,007 €187,463 -€1,544 -0.8%
Furniture and vehicles 24 €61,626 - -€61,626
Current assets 29/58 €9,891 - -€9,891
Cash at bank and in hand 54/58 €7,237 - -€7,237
Deferred charges and accrued income 490/1 €2,654 - -€2,654
Total equity and liabilities 10/49 €260,524 €187,463 -€73,061 -28.0%
Equity 10/15 €112,334 €102,007 -€10,327 -9.2%
Contributions 10/11 €18,592 €18,592 -€0 0.0%
Reserves 13 €113,147 €113,147 +€0 0.0%
Distributable reserves 133 €113,147 €113,147 +€0 0.0%
Profit (loss) carried forward 14 -€19,404 -€29,732 -€10,328 -53.2%
Amounts payable 17/49 €148,189 €85,456 -€62,733 -42.3%
Amounts payable after more than one year 17 €137,720 - -€137,720
Other amounts payable 178/9 €137,720 - -€137,720
Amounts payable within one year 42/48 €10,469 €85,456 +€74,987 +716%
Trade debts 44 €5,026 €1,237 -€3,789 -75.4%
Suppliers 440/4 €5,026 €1,237 -€3,789 -75.4%
Taxes, remuneration and social security 45 €5,443 €161 -€5,282 -97.0%
Taxes 450/3 €5,443 €161 -€5,282 -97.0%
Other amounts payable 47/48 - €84,058 +€84,058
Non-recurring operating income 76A €112,162 €5,874 -€106,288 -94.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,258 €1,543 -€19,715 -92.7%
Other operating charges 640/8 €18,909 €7,580 -€11,329 -59.9%
Non-recurring operating charges 66A - €12,417 +€12,417
Gross operating margin 9900 €34,375 €16,842 -€17,533 -51.0%
Operating profit (loss) 9901 -€5,792 -€4,698 +€1,094 +18.9%
Financial charges 65/66B €10,421 €5,456 -€4,965 -47.6%
Recurring financial charges 65 €10,421 €5,456 -€4,965 -47.6%
Profit (loss) for the period before taxes 9903 -€16,213 -€10,154 +€6,059 +37.4%
Income taxes 67/77 €576 €174 -€402 -69.8%
Profit (loss) for the period 9904 -€16,788 -€10,328 +€6,460 +38.5%
Profit (loss) for the period to be appropriated 9905 -€16,788 -€10,328 +€6,460 +38.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.