TransfoCollect vzw: what changed
TransfoCollect vzw
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves -€4,750
down €4,750 (-10.5%), from €45,047 to €40,297
- Accrued charges and deferred income +€3,232
new in 2025: €3,232
- Tax, wage and social debts +€1,131
up €1,131 (+7.5%), from €15,045 to €16,175
of which Remuneration and social security: +€1,434
- Gross operating margin +€37,160
up €37,160 (+25.2%), from €147,530 to €184,690
- Staff costs +€17,643
up €17,643 (+10.4%), from €169,504 to €187,146
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €105,606 | €105,405 | -€201 | -0.2% |
| Current assets | 29/58 | €105,606 | €105,405 | -€201 | -0.2% |
| Amounts receivable within one year | 40/41 | €21,684 | €21,551 | -€134 | -0.6% |
| Trade receivables | 40 | - | €480 | +€480 | |
| Other amounts receivable | 41 | €21,684 | €21,071 | -€614 | -2.8% |
| Cash at bank and in hand | 54/58 | €81,270 | €81,875 | +€606 | +0.7% |
| Deferred charges and accrued income | 490/1 | €2,652 | €1,979 | -€673 | -25.4% |
| Total equity and liabilities | 10/49 | €105,606 | €105,405 | -€201 | -0.2% |
| Equity | 10/15 | €83,132 | €78,579 | -€4,553 | -5.5% |
| Reserves | 13 | €45,047 | €40,297 | -€4,750 | -10.5% |
| Profit (loss) carried forward | 14 | €38,085 | €38,282 | +€197 | +0.5% |
| Amounts payable | 17/49 | €22,474 | €26,826 | +€4,352 | +19.4% |
| Amounts payable within one year | 42/48 | €22,474 | €23,594 | +€1,120 | +5.0% |
| Trade debts | 44 | €7,429 | €7,419 | -€11 | -0.1% |
| Suppliers | 440/4 | €7,429 | €7,419 | -€11 | -0.1% |
| Taxes, remuneration and social security | 45 | €15,045 | €16,175 | +€1,131 | +7.5% |
| Taxes | 450/3 | €303 | €0 | -€303 | -100% |
| Remuneration and social security | 454/9 | €14,742 | €16,175 | +€1,434 | +9.7% |
| Accrued charges and deferred income | 492/3 | - | €3,232 | +€3,232 | |
| Remuneration, social security and pensions | 62 | €169,504 | €187,146 | +€17,643 | +10.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €705 | €1,680 | +€975 | +138% |
| Other operating charges | 640/8 | €216 | €66 | -€150 | -69.6% |
| Gross operating margin | 9900 | €147,530 | €184,690 | +€37,160 | +25.2% |
| Operating profit (loss) | 9901 | -€22,895 | -€4,202 | +€18,693 | +81.6% |
| Financial income | 75/76B | - | €58 | +€58 | |
| Recurring financial income | 75 | - | €58 | +€58 | |
| Financial charges | 65/66B | €191 | €409 | +€218 | +114% |
| Recurring financial charges | 65 | €191 | €409 | +€218 | +114% |
| Profit (loss) for the period before taxes | 9903 | -€23,086 | -€4,553 | +€18,533 | +80.3% |
| Profit (loss) for the period | 9904 | -€23,086 | -€4,553 | +€18,533 | +80.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€23,086 | -€4,553 | +€18,533 | +80.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.