TRANSCOMA INVEST: what changed
TRANSCOMA INVEST
Largest movements
- Receivables within one year +€8,333
up €8,333 (+6.7%), from €124,283 to €132,616
of which Trade receivables: +€5,400
- Reserves +€34,528
up €34,528 (+12.8%), from €270,253 to €304,781
- Debts after one year -€20,734
down €20,734 (-17.2%), from €120,802 to €100,068
- Tax, wage and social debts -€10,784
down €10,784 (-46.1%), from €23,372 to €12,587
of which Taxes: -€10,784
- Financial charges +€1,845
up €1,845 (+20.6%), from €8,969 to €10,814
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €522,588 | €530,754 | +€8,167 | +1.6% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €397,012 | €396,845 | -€167 | 0.0% |
| Tangible fixed assets | 22/27 | €397,012 | €396,845 | -€167 | 0.0% |
| Land and buildings | 22 | €397,012 | €396,845 | -€167 | 0.0% |
| Current assets | 29/58 | €125,576 | €133,910 | +€8,334 | +6.6% |
| Amounts receivable within one year | 40/41 | €124,283 | €132,616 | +€8,333 | +6.7% |
| Trade receivables | 40 | €121,500 | €126,900 | +€5,400 | +4.4% |
| Other amounts receivable | 41 | €2,783 | €5,716 | +€2,933 | +105% |
| Deferred charges and accrued income | 490/1 | €1,293 | €1,294 | +€2 | +0.1% |
| Total equity and liabilities | 10/49 | €522,588 | €530,754 | +€8,167 | +1.6% |
| Equity | 10/15 | €320,253 | €354,781 | +€34,528 | +10.8% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €270,253 | €304,781 | +€34,528 | +12.8% |
| Distributable reserves | 133 | €270,253 | €304,781 | +€34,528 | +12.8% |
| Amounts payable | 17/49 | €202,335 | €175,974 | -€26,361 | -13.0% |
| Amounts payable after more than one year | 17 | €120,802 | €100,068 | -€20,734 | -17.2% |
| Financial debts | 170/4 | €120,802 | €100,068 | -€20,734 | -17.2% |
| Amounts payable within one year | 42/48 | €81,533 | €72,096 | -€9,437 | -11.6% |
| Current portion of amounts payable after more than one year | 42 | €22,006 | €20,734 | -€1,272 | -5.8% |
| Financial debts | 43 | €24,961 | €24,237 | -€724 | -2.9% |
| Credit institutions | 430/8 | €24,961 | €24,237 | -€724 | -2.9% |
| Trade debts | 44 | €7,962 | €8,190 | +€227 | +2.9% |
| Suppliers | 440/4 | €7,962 | €8,190 | +€227 | +2.9% |
| Taxes, remuneration and social security | 45 | €23,372 | €12,587 | -€10,784 | -46.1% |
| Taxes | 450/3 | €21,122 | €10,337 | -€10,784 | -51.1% |
| Remuneration and social security | 454/9 | €2,250 | €2,250 | = | 0.0% |
| Other amounts payable | 47/48 | €3,232 | €6,348 | +€3,116 | +96.4% |
| Accrued charges and deferred income | 492/3 | - | €3,810 | +€3,810 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €167 | €167 | = | 0.0% |
| Other operating charges | 640/8 | €832 | €844 | +€13 | +1.5% |
| Gross operating margin | 9900 | €58,354 | €58,414 | +€60 | +0.1% |
| Operating profit (loss) | 9901 | €57,356 | €57,403 | +€47 | +0.1% |
| Financial income | 75/76B | - | €6 | +€6 | |
| Recurring financial income | 75 | - | €6 | +€6 | |
| Financial charges | 65/66B | €8,969 | €10,814 | +€1,845 | +20.6% |
| Recurring financial charges | 65 | €8,969 | €10,814 | +€1,845 | +20.6% |
| Profit (loss) for the period before taxes | 9903 | €48,387 | €46,595 | -€1,792 | -3.7% |
| Income taxes | 67/77 | €12,620 | €12,067 | -€553 | -4.4% |
| Profit (loss) for the period | 9904 | €35,767 | €34,528 | -€1,239 | -3.5% |
| Profit (loss) for the period to be appropriated | 9905 | €35,767 | €34,528 | -€1,239 | -3.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.