Skip to content

TRANSBAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRANSBAT

BE 0415.829.694
NACE 68.310, Real estate agency activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€81,248
2024 · €27,820+€53,428
Equity
€1.1m
2024 · €1.0m+€52,045
Cash
€98,350
2024 · €345,199-€246,849
Balance sheet total
€1.3m
2024 · €1.6m-€294,601

Largest movements

2024 to 2025
Assets
  • Cash -€246,849

    down €246,849 (-71.5%), from €345,199 to €98,350

    mainly Trade debts (-€376,342) and Investment in fixed assets (net) (-€111,707)

  • Tangible fixed assets -€48,232

    down €48,232 (-4.1%), from €1.2m to €1.1m

    of which Plant, machinery and equipment: -€69,512

Equity and liabilities
  • Trade debts -€376,342

    down €376,342 (-72.6%), from €518,567 to €142,225

  • Profit (loss) carried forward +€52,045

    up €52,045 (+22.5%), from €231,507 to €283,552

  • Other debts +€28,964

    up €28,964 (+166.9%), from €17,352 to €46,317

Income statement
  • Gross operating margin +€58,199

    up €58,199 (+17.2%), from €338,027 to €396,226

  • Depreciation -€5,335

    down €5,335 (-3.2%), from €166,579 to €161,244

  • Other operating charges +€5,170

    up €5,170 (+3.9%), from €133,648 to €138,818

  • Write-downs +€5,129

    up €5,129 (+53.5%), from €9,586 to €14,715

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,820
Gross operating margin +€58,199
Depreciation +€5,335
Write-downs -€5,129
Other operating charges -€5,170
Financial income -€10
Financial charges +€204
Result 2025 €81,248

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€105,938
Investment -€111,707
Financing -€29,204
Cash 2024 €345,199
Net result for the year +€81,248
Depreciation +€161,244
Receivables within one year -€1,785
Trade debts -€376,342
Smaller working-capital items +€732
Other debts +€28,964
Investment in fixed assets (net) -€111,707
Contributions, distributions and other -€29,204
Cash 2025 €98,350
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,569,763 €1,275,162 -€294,601 -18.8%
Fixed assets 21/28 €1,180,205 €1,130,668 -€49,537 -4.2%
Tangible fixed assets 22/27 €1,178,900 €1,130,668 -€48,232 -4.1%
Land and buildings 22 €539,365 €560,645 +€21,280 +3.9%
Plant, machinery and equipment 23 €639,535 €570,024 -€69,512 -10.9%
Financial fixed assets 28 €1,305 - -€1,305
Current assets 29/58 €389,558 €144,494 -€245,064 -62.9%
Amounts receivable within one year 40/41 €44,359 €46,144 +€1,785 +4.0%
Trade receivables 40 €23,561 €30,652 +€7,091 +30.1%
Other amounts receivable 41 €20,798 €15,491 -€5,306 -25.5%
Cash at bank and in hand 54/58 €345,199 €98,350 -€246,849 -71.5%
Total equity and liabilities 10/49 €1,569,763 €1,275,162 -€294,601 -18.8%
Equity 10/15 €1,026,595 €1,078,640 +€52,045 +5.1%
Contributions 10/11 €720,131 €720,131 = 0.0%
Capital 10 €720,131 €720,131 = 0.0%
Issued capital 100 €720,131 €720,131 = 0.0%
Reserves 13 €74,957 €74,957 = 0.0%
Non-distributable reserves 130/1 €72,013 €72,013 = 0.0%
Legal reserve 130 €72,013 €72,013 = 0.0%
Tax-exempt reserves 132 €2,944 €2,944 = 0.0%
Profit (loss) carried forward 14 €231,507 €283,552 +€52,045 +22.5%
Amounts payable 17/49 €543,168 €196,522 -€346,646 -63.8%
Amounts payable within one year 42/48 €536,572 €189,557 -€347,014 -64.7%
Trade debts 44 €518,567 €142,225 -€376,342 -72.6%
Suppliers 440/4 €518,567 €142,225 -€376,342 -72.6%
Taxes, remuneration and social security 45 €652 €1,015 +€363 +55.6%
Taxes 450/3 €652 €1,015 +€363 +55.6%
Other amounts payable 47/48 €17,352 €46,317 +€28,964 +166.9%
Accrued charges and deferred income 492/3 €6,596 €6,965 +€369 +5.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €166,579 €161,244 -€5,335 -3.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €9,586 €14,715 +€5,129 +53.5%
Other operating charges 640/8 €133,648 €138,818 +€5,170 +3.9%
Gross operating margin 9900 €338,027 €396,226 +€58,199 +17.2%
Operating profit (loss) 9901 €28,214 €81,449 +€53,235 +188.7%
Financial income 75/76B €40 €30 -€10 -25.9%
Recurring financial income 75 €40 €30 -€10 -25.9%
Financial charges 65/66B €434 €230 -€204 -47.0%
Recurring financial charges 65 €434 €230 -€204 -47.0%
Profit (loss) for the period before taxes 9903 €27,820 €81,248 +€53,428 +192.0%
Profit (loss) for the period 9904 €27,820 €81,248 +€53,428 +192.0%
Profit (loss) for the period to be appropriated 9905 €27,820 €81,248 +€53,428 +192.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.