Skip to content

TRANSAC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TRANSAC

BE 0428.069.314
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,994
2024 · €6,384+€610
Equity
€46,206
2024 · €39,212+€6,994
Cash
€286
2024 · €501-€215
Balance sheet total
€49,490
2024 · €39,325+€10,165

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€10,224

    up €10,224 (+28.9%), from €35,405 to €45,629

Equity and liabilities
  • Profit (loss) carried forward +€6,994

    up €6,994 (+11.8%), from -€59,150 to -€52,156

  • Trade debts +€2,471

    up €2,471 (+2186.7%), from €113 to €2,584

  • Other debts +€700

    new in 2025: €700

Income statement
  • Gross operating margin +€892

    up €892 (+9.4%), from €9,519 to €10,411

  • Financial charges +€157

    up €157 (+127.6%), from €123 to €280

  • Other operating charges +€123

    up €123 (+4.3%), from €2,861 to €2,984

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,384
Gross operating margin +€892
Other operating charges -€123
Financial income -€2
Financial charges -€157
Result 2025 €6,994

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€215
Investment €0
Financing €0
Cash 2024 €501
Net result for the year +€6,994
Depreciation +€153
Receivables within one year -€10,224
Deferred charges and accrued income -€309
Trade debts +€2,471
Other debts +€700
Cash 2025 €286
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,325 €49,490 +€10,165 +25.8%
Fixed assets 21/28 €1,195 €1,042 -€153 -12.8%
Tangible fixed assets 22/27 €1,195 €1,042 -€153 -12.8%
Land and buildings 22 €1,195 €1,042 -€153 -12.8%
Current assets 29/58 €38,130 €48,448 +€10,318 +27.1%
Amounts receivable within one year 40/41 €35,405 €45,629 +€10,224 +28.9%
Other amounts receivable 41 €35,405 €45,629 +€10,224 +28.9%
Cash at bank and in hand 54/58 €501 €286 -€215 -42.9%
Deferred charges and accrued income 490/1 €2,224 €2,533 +€309 +13.9%
Total equity and liabilities 10/49 €39,325 €49,490 +€10,165 +25.8%
Equity 10/15 €39,212 €46,206 +€6,994 +17.8%
Contributions 10/11 €89,861 €89,861 = 0.0%
Reserves 13 €8,501 €8,501 = 0.0%
Non-distributable reserves 130/1 €8,501 €8,501 = 0.0%
Reserves not available under the articles 1311 €8,501 €8,501 = 0.0%
Profit (loss) carried forward 14 -€59,150 -€52,156 +€6,994 +11.8%
Amounts payable 17/49 €113 €3,284 +€3,171 +2806.2%
Amounts payable within one year 42/48 €113 €3,284 +€3,171 +2806.2%
Trade debts 44 €113 €2,584 +€2,471 +2186.7%
Suppliers 440/4 €113 €2,584 +€2,471 +2186.7%
Other amounts payable 47/48 - €700 +€700
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €153 €153 = 0.0%
Other operating charges 640/8 €2,861 €2,984 +€123 +4.3%
Gross operating margin 9900 €9,519 €10,411 +€892 +9.4%
Operating profit (loss) 9901 €6,505 €7,274 +€769 +11.8%
Financial income 75/76B €2 - -€2
Recurring financial income 75 €2 - -€2
Financial charges 65/66B €123 €280 +€157 +127.6%
Recurring financial charges 65 €123 €280 +€157 +127.6%
Profit (loss) for the period before taxes 9903 €6,384 €6,994 +€610 +9.6%
Profit (loss) for the period 9904 €6,384 €6,994 +€610 +9.6%
Profit (loss) for the period to be appropriated 9905 €6,384 €6,994 +€610 +9.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.