Skip to content

TRANS 55: what changed

What changed

TRANS 55

BE 0811.183.779
NACE 53.200, Other postal and courier activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€97,571
2024 · €42,313+€55,258
Equity
€591,733
2024 · €494,162+€97,571
Cash
€219,027
2024 · €52,647+€166,380
Balance sheet total
€2.7m
2024 · €2.6m+€128,534

Largest movements

2024 to 2025
Assets
  • Cash +€166,380

    up €166,380 (+316%), from €52,647 to €219,027

    mainly Depreciation (+€186,559) and Accrued charges and deferred income (+€143,457)

  • Tangible fixed assets -€165,892

    down €165,892 (-40.6%), from €408,579 to €242,687

    of which Leasing and similar rights: -€96,034

  • Receivables within one year +€147,447

    up €147,447 (+7.3%), from €2.0m to €2.2m

    of which Trade receivables: +€151,436

Equity and liabilities
  • Accrued charges and deferred income +€143,457

    new in 2025: €143,457

  • Debts after one year -€120,176

    down €120,176 (-63.9%), from €187,942 to €67,766

  • Profit (loss) carried forward +€97,571

    up €97,571 (+20.6%), from €473,702 to €571,273

  • Current portion of long-term debt -€90,210

    down €90,210 (-45.4%), from €198,766 to €108,556

  • Trade debts +€63,777

    up €63,777 (+6.7%), from €951,600 to €1.0m

Income statement
  • Gross operating margin +€579,374

    up €579,374 (+14.4%), from €4.0m to €4.6m

  • Staff costs +€438,062

    up €438,062 (+14.8%), from €3.0m to €3.4m

  • Taxes +€61,215

    up €61,215 (+590%), from €10,377 to €71,591

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €42,313
Gross operating margin +€579,374
Staff costs -€438,062
Depreciation -€15,569
Other operating charges +€19,138
Financial income -€10
Financial charges -€28,397
Taxes -€61,215
Result 2025 €97,571
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€397,433
Investment -€20,667
Financing -€210,386
Cash 2024 €52,647
Net result for the year +€97,571
Depreciation +€186,559
Receivables within one year -€147,447
Deferred charges and accrued income +€19,401
Trade debts +€63,777
Tax, wage and social debts +€37,555
Other debts -€3,440
Accrued charges and deferred income +€143,457
Investment in fixed assets (net) -€20,667
Debts after one year -€120,176
Current portion of long-term debt -€90,210
Cash 2025 €219,027
brings cash intakes cash out
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,621,278 €2,749,812 +€128,534 +4.9%
Fixed assets 21/28 €482,884 €316,992 -€165,892 -34.4%
Tangible fixed assets 22/27 €408,579 €242,687 -€165,892 -40.6%
Land and buildings 22 €17,500 €17,500 = 0.0%
Plant, machinery and equipment 23 €17,645 €9,192 -€8,453 -47.9%
Furniture and vehicles 24 €95,416 €44,316 -€51,100 -53.6%
Leasing and similar rights 25 €165,950 €69,917 -€96,034 -57.9%
Other tangible fixed assets 26 €112,067 €101,763 -€10,305 -9.2%
Financial fixed assets 28 €74,305 €74,305 = 0.0%
Current assets 29/58 €2,138,394 €2,432,820 +€294,426 +13.8%
Amounts receivable within one year 40/41 €2,017,586 €2,165,033 +€147,447 +7.3%
Trade receivables 40 €1,786,997 €1,938,433 +€151,436 +8.5%
Other amounts receivable 41 €230,589 €226,600 -€3,989 -1.7%
Cash at bank and in hand 54/58 €52,647 €219,027 +€166,380 +316%
Deferred charges and accrued income 490/1 €68,161 €48,760 -€19,401 -28.5%
Total equity and liabilities 10/49 €2,621,278 €2,749,812 +€128,534 +4.9%
Equity 10/15 €494,162 €591,733 +€97,571 +19.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €473,702 €571,273 +€97,571 +20.6%
Provisions and deferred taxes 16 €113,257 €113,257 = 0.0%
Provisions for liabilities and charges 160/5 €22,114 €22,114 = 0.0%
Other liabilities and charges 164/5 €22,114 €22,114 = 0.0%
Deferred taxes 168 €91,143 €91,143 = 0.0%
Amounts payable 17/49 €2,013,859 €2,044,821 +€30,962 +1.5%
Amounts payable after more than one year 17 €187,942 €67,766 -€120,176 -63.9%
Financial debts 170/4 €187,942 €67,766 -€120,176 -63.9%
Amounts payable within one year 42/48 €1,825,916 €1,833,598 +€7,682 +0.4%
Current portion of amounts payable after more than one year 42 €198,766 €108,556 -€90,210 -45.4%
Financial debts 43 €200,000 €200,000 = 0.0%
Credit institutions 430/8 €200,000 €200,000 = 0.0%
Trade debts 44 €951,600 €1,015,377 +€63,777 +6.7%
Suppliers 440/4 €951,600 €1,015,377 +€63,777 +6.7%
Taxes, remuneration and social security 45 €396,015 €433,570 +€37,555 +9.5%
Taxes 450/3 €63,465 €68,739 +€5,273 +8.3%
Remuneration and social security 454/9 €332,550 €364,831 +€32,281 +9.7%
Other amounts payable 47/48 €79,535 €76,095 -€3,440 -4.3%
Accrued charges and deferred income 492/3 - €143,457 +€143,457
Non-recurring operating income 76A €4,790 €281,398 +€276,607 +5,774%
Remuneration, social security and pensions 62 €2,964,826 €3,402,889 +€438,062 +14.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €170,990 €186,559 +€15,569 +9.1%
Other operating charges 640/8 €662,448 €643,310 -€19,138 -2.9%
Gross operating margin 9900 €4,012,427 €4,591,801 +€579,374 +14.4%
Operating profit (loss) 9901 €214,162 €359,042 +€144,880 +67.6%
Financial income 75/76B €31 €21 -€10 -33.2%
Recurring financial income 75 €31 €21 -€10 -33.2%
Financial charges 65/66B €161,504 €189,901 +€28,397 +17.6%
Recurring financial charges 65 €161,504 €166,354 +€4,850 +3.0%
Non-recurring financial charges 66B - €23,547 +€23,547
Profit (loss) for the period before taxes 9903 €52,689 €169,163 +€116,473 +221%
Income taxes 67/77 €10,377 €71,591 +€61,215 +590%
Profit (loss) for the period 9904 €42,313 €97,571 +€55,258 +131%
Profit (loss) for the period to be appropriated 9905 €42,313 €97,571 +€55,258 +131%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.