Trampolien: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Trampolien
Largest movements
- Cash -€11,753
down €11,753 (-78.5%), from €14,963 to €3,210
mainly Net result for the year (-€10,655) and Receivables within one year (-€557)
- Receivables within one year +€557
new in 2025: €557
- Deferred charges and accrued income +€267
up €267 (+647.7%), from €41 to €308
- Profit (loss) carried forward -€10,655
down €10,655 (-72.3%), from €14,730 to €4,075
- Trade debts -€274
no longer reported in 2025 (was €274)
- Purchases and services -€2,678
down €2,678 (-19.3%), from €13,873 to €11,195
- Gross operating margin +€1,208
up €1,208 (+10.3%), from -€11,673 to -€10,465
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,004 | €4,075 | -€10,929 | -72.8% |
| Current assets | 29/58 | €15,004 | €4,075 | -€10,929 | -72.8% |
| Amounts receivable within one year | 40/41 | - | €557 | +€557 | |
| Trade receivables | 40 | - | €557 | +€557 | |
| Cash at bank and in hand | 54/58 | €14,963 | €3,210 | -€11,753 | -78.5% |
| Deferred charges and accrued income | 490/1 | €41 | €308 | +€267 | +647.7% |
| Total equity and liabilities | 10/49 | €15,004 | €4,075 | -€10,929 | -72.8% |
| Equity | 10/15 | €14,730 | €4,075 | -€10,655 | -72.3% |
| Profit (loss) carried forward | 14 | €14,730 | €4,075 | -€10,655 | -72.3% |
| Amounts payable | 17/49 | €274 | - | -€274 | |
| Amounts payable within one year | 42/48 | €274 | - | -€274 | |
| Trade debts | 44 | €274 | - | -€274 | |
| Suppliers | 440/4 | €274 | - | -€274 | |
| Goods, raw materials, services and sundry goods | 60/61 | €13,873 | €11,195 | -€2,678 | -19.3% |
| Other operating charges | 640/8 | - | €15 | +€15 | |
| Gross operating margin | 9900 | -€11,673 | -€10,465 | +€1,208 | +10.3% |
| Operating profit (loss) | 9901 | -€11,673 | -€10,481 | +€1,193 | +10.2% |
| Financial income | 75/76B | €30 | €75 | +€46 | +154.9% |
| Recurring financial income | 75 | €30 | €75 | +€46 | +154.9% |
| Financial charges | 65/66B | €221 | €250 | +€29 | +13.2% |
| Recurring financial charges | 65 | €221 | €250 | +€29 | +13.2% |
| Profit (loss) for the period before taxes | 9903 | -€11,865 | -€10,655 | +€1,209 | +10.2% |
| Profit (loss) for the period | 9904 | -€11,865 | -€10,655 | +€1,209 | +10.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€11,865 | -€10,655 | +€1,209 | +10.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.