TRAMAZ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRAMAZ
Largest movements
- Cash -€1,475
down €1,475 (-96.0%), from €1,536 to €61
mainly Net result for the year (-€1,658) and Trade debts (-€69)
- Profit (loss) carried forward -€1,658
down €1,658 (-3.0%), from -€54,397 to -€56,055
- Purchases and services -€8,344
down €8,344 (-84.4%), from €9,882 to €1,538
- Gross operating margin +€6,999
up €6,999 (+82.0%), from -€8,537 to -€1,538
- Financial income -€1,471
no longer reported in 2025 (was €1,471)
- Turnover -€1,345
no longer reported in 2025 (was €1,345)
- Taxes -€117
no longer reported in 2025 (was €117)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,979 | €64,252 | -€1,727 | -2.6% |
| Fixed assets | 21/28 | €20,779 | €20,779 | = | 0.0% |
| Tangible fixed assets | 22/27 | €20,000 | €20,000 | = | 0.0% |
| Other tangible fixed assets | 26 | €20,000 | €20,000 | = | 0.0% |
| Financial fixed assets | 28 | €779 | €779 | = | 0.0% |
| Current assets | 29/58 | €45,200 | €43,473 | -€1,727 | -3.8% |
| Amounts receivable within one year | 40/41 | €43,664 | €43,412 | -€252 | -0.6% |
| Trade receivables | 40 | €40,055 | €40,055 | = | 0.0% |
| Other amounts receivable | 41 | €3,609 | €3,357 | -€252 | -7.0% |
| Cash at bank and in hand | 54/58 | €1,536 | €61 | -€1,475 | -96.0% |
| Total equity and liabilities | 10/49 | €65,979 | €64,252 | -€1,727 | -2.6% |
| Equity | 10/15 | €53,741 | €52,083 | -€1,658 | -3.1% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €89,546 | €89,546 | = | 0.0% |
| Tax-exempt reserves | 132 | €620 | €620 | = | 0.0% |
| Distributable reserves | 133 | €88,926 | €88,926 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€54,397 | -€56,055 | -€1,658 | -3.0% |
| Amounts payable | 17/49 | €12,238 | €12,169 | -€69 | -0.6% |
| Amounts payable within one year | 42/48 | €69 | - | -€69 | |
| Trade debts | 44 | €69 | - | -€69 | |
| Suppliers | 440/4 | €69 | - | -€69 | |
| Accrued charges and deferred income | 492/3 | €12,169 | €12,169 | = | 0.0% |
| Turnover | 70 | €1,345 | - | -€1,345 | |
| Goods, raw materials, services and sundry goods | 60/61 | €9,882 | €1,538 | -€8,344 | -84.4% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€8,537 | -€1,538 | +€6,999 | +82.0% |
| Operating profit (loss) | 9901 | -€8,655 | -€1,658 | +€6,997 | +80.8% |
| Financial income | 75/76B | €1,471 | - | -€1,471 | |
| Recurring financial income | 75 | €1,471 | - | -€1,471 | |
| Profit (loss) for the period before taxes | 9903 | -€7,184 | -€1,658 | +€5,526 | +76.9% |
| Income taxes | 67/77 | €117 | - | -€117 | |
| Profit (loss) for the period | 9904 | -€7,301 | -€1,658 | +€5,643 | +77.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,301 | -€1,658 | +€5,643 | +77.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.