Skip to content

TRAITEUR RONNY: what changed

What changed

TRAITEUR RONNY

BE 0439.523.628
NACE 56.210, Event catering
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€586,113
2023 · -€186,210-€399,903
Equity
€3.2m
2023 · €3.8m-€586,113
Cash
€2,660
2023 · €13+€2,646
Balance sheet total
€6.5m
2023 · €6.8m-€305,432

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€351,840

    down €351,840 (-6.7%), from €5.2m to €4.9m

    of which Land and buildings: -€210,373

Equity and liabilities
  • Profit (loss) carried forward -€586,113

    down €586,113 (-16.3%), from €3.6m to €3.0m

  • Short-term financial debts +€303,247

    up €303,247 (+123%), from €246,753 to €550,000

  • Debts after one year -€176,365

    down €176,365 (-21.1%), from €836,786 to €660,421

  • Tax, wage and social debts +€103,514

    up €103,514 (+22.0%), from €470,738 to €574,252

    of which Remuneration and social security: +€96,063

Income statement
  • Turnover +€488,988

    up €488,988 (+9.6%), from €5.1m to €5.6m

  • Services and other goods +€355,231

    up €355,231 (+35.6%), from €997,054 to €1.4m

  • Staff costs +€300,844

    up €300,844 (+11.1%), from €2.7m to €3.0m

  • Goods and materials +€159,420

    up €159,420 (+15.9%), from €999,637 to €1.2m

    of which Purchases: +€165,311

  • Depreciation +€61,955

    up €61,955 (+11.3%), from €546,377 to €608,332

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€186,210
Turnover +€488,988
Other operating income +€31,520
Goods and materials -€159,420
Services and other goods -€355,231
Staff costs -€300,844
Depreciation -€61,955
Other operating charges +€22,652
Financial income -€12,530
Financial charges -€53,164
Taxes +€81
Result 2024 -€586,113
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€87,011
Investment -€239,790
Financing +€155,426
Cash 2023 €13
Net result for the year -€586,113
Depreciation +€608,332
Receivables within one year -€60,463
Trade debts -€14,613
Tax, wage and social debts +€103,514
Other debts +€36,275
Accrued charges and deferred income +€79
Investment in fixed assets (net) -€239,790
Debts after one year -€176,365
Current portion of long-term debt +€28,544
Short-term financial debts +€303,247
Cash 2024 €2,660
brings cash intakes cash out
Every line side by side 71 lines
Line Code 2023 2024 Change %
Total assets 20/58 €6,793,312 €6,487,880 -€305,432 -4.5%
Fixed assets 21/28 €6,053,847 €5,685,306 -€368,542 -6.1%
Intangible fixed assets 21 €289,214 €272,512 -€16,702 -5.8%
Tangible fixed assets 22/27 €5,214,634 €4,862,793 -€351,840 -6.7%
Land and buildings 22 €3,774,424 €3,564,052 -€210,373 -5.6%
Plant, machinery and equipment 23 €1,261,139 €1,163,778 -€97,361 -7.7%
Furniture and vehicles 24 €179,013 €134,963 -€44,050 -24.6%
Other tangible fixed assets 26 €56 €0 -€56 -100%
Financial fixed assets 28 €550,000 €550,000 = 0.0%
Other financial fixed assets 284/8 €550,000 €550,000 = 0.0%
Shares 284 €550,000 €550,000 = 0.0%
Current assets 29/58 €739,465 €802,574 +€63,109 +8.5%
Stocks and contracts in progress 3 €34,648 €34,648 = 0.0%
Stocks 30/36 €34,648 €34,648 = 0.0%
Goods purchased for resale 34 €34,648 €34,648 = 0.0%
Amounts receivable within one year 40/41 €704,803 €765,267 +€60,463 +8.6%
Trade receivables 40 €671,097 €698,454 +€27,357 +4.1%
Other amounts receivable 41 €33,707 €66,813 +€33,106 +98.2%
Cash at bank and in hand 54/58 €13 €2,660 +€2,646 +19,763%
Total equity and liabilities 10/49 €6,793,312 €6,487,880 -€305,432 -4.5%
Equity 10/15 €3,819,316 €3,233,203 -€586,113 -15.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €210,755 €210,755 = 0.0%
Non-distributable reserves 130/1 €1,859 €0 -€1,859 -100%
Reserves not available under the articles 1311 €1,859 €0 -€1,859 -100%
Tax-exempt reserves 132 €150,000 €150,000 = 0.0%
Distributable reserves 133 €58,896 €60,755 +€1,859 +3.2%
Profit (loss) carried forward 14 €3,589,960 €3,003,847 -€586,113 -16.3%
Amounts payable 17/49 €2,973,996 €3,254,677 +€280,681 +9.4%
Amounts payable after more than one year 17 €836,786 €660,421 -€176,365 -21.1%
Financial debts 170/4 €836,786 €660,421 -€176,365 -21.1%
Subordinated loans 170 €39,663 €39,663 = 0.0%
Credit institutions 173 €779,771 €603,405 -€176,365 -22.6%
Other loans 174 €17,353 €17,353 = 0.0%
Amounts payable within one year 42/48 €2,137,210 €2,594,177 +€456,967 +21.4%
Current portion of amounts payable after more than one year 42 €338,292 €366,836 +€28,544 +8.4%
Financial debts 43 €246,753 €550,000 +€303,247 +123%
Credit institutions 430/8 €246,753 €550,000 +€303,247 +123%
Trade debts 44 €680,329 €665,716 -€14,613 -2.1%
Suppliers 440/4 €680,329 €665,716 -€14,613 -2.1%
Taxes, remuneration and social security 45 €470,738 €574,252 +€103,514 +22.0%
Taxes 450/3 €47,551 €55,002 +€7,451 +15.7%
Remuneration and social security 454/9 €423,187 €519,251 +€96,063 +22.7%
Other amounts payable 47/48 €401,098 €437,372 +€36,275 +9.0%
Accrued charges and deferred income 492/3 - €79 +€79
Operating income 70/76A €5,168,335 €5,688,842 +€520,508 +10.1%
Turnover 70 €5,112,828 €5,601,816 +€488,988 +9.6%
Other operating income 74 €55,507 €87,026 +€31,520 +56.8%
Non-recurring operating income 76A €0 - =
Operating charges 60/66A €5,349,871 €6,204,669 +€854,798 +16.0%
Goods for resale, raw materials and consumables 60 €999,637 €1,159,058 +€159,420 +15.9%
Purchases 600/8 €993,747 €1,159,058 +€165,311 +16.6%
Change in stocks: decrease (increase) 609 €5,890 €0 -€5,890 -100%
Services and other goods 61 €997,054 €1,352,285 +€355,231 +35.6%
Remuneration, social security and pensions 62 €2,717,884 €3,018,728 +€300,844 +11.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €546,377 €608,332 +€61,955 +11.3%
Other operating charges 640/8 €88,918 €66,266 -€22,652 -25.5%
Operating profit (loss) 9901 -€181,536 -€515,826 -€334,290 -184%
Financial income 75/76B €17,992 €5,462 -€12,530 -69.6%
Recurring financial income 75 €17,992 €5,462 -€12,530 -69.6%
Income from financial fixed assets 750 €11 €0 -€10 -99.9%
Other financial income 752/9 €17,981 €5,462 -€12,520 -69.6%
Financial charges 65/66B €22,270 €75,434 +€53,164 +239%
Recurring financial charges 65 €22,270 €75,434 +€53,164 +239%
Debt charges 650 €11,393 €58,709 +€47,315 +415%
Other financial charges 652/9 €10,877 €16,725 +€5,848 +53.8%
Profit (loss) for the period before taxes 9903 -€185,815 -€585,799 -€399,984 -215%
Income taxes 67/77 €395 €314 -€81 -20.5%
Taxes 670/3 €395 €314 -€81 -20.5%
Profit (loss) for the period 9904 -€186,210 -€586,113 -€399,903 -215%
Profit (loss) for the period to be appropriated 9905 -€186,210 -€586,113 -€399,903 -215%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.