TRAITEUR RONNY: what changed
TRAITEUR RONNY
Largest movements
- Tangible fixed assets -€351,840
down €351,840 (-6.7%), from €5.2m to €4.9m
of which Land and buildings: -€210,373
- Profit (loss) carried forward -€586,113
down €586,113 (-16.3%), from €3.6m to €3.0m
- Short-term financial debts +€303,247
up €303,247 (+123%), from €246,753 to €550,000
- Debts after one year -€176,365
down €176,365 (-21.1%), from €836,786 to €660,421
- Tax, wage and social debts +€103,514
up €103,514 (+22.0%), from €470,738 to €574,252
of which Remuneration and social security: +€96,063
- Turnover +€488,988
up €488,988 (+9.6%), from €5.1m to €5.6m
- Services and other goods +€355,231
up €355,231 (+35.6%), from €997,054 to €1.4m
- Staff costs +€300,844
up €300,844 (+11.1%), from €2.7m to €3.0m
- Goods and materials +€159,420
up €159,420 (+15.9%), from €999,637 to €1.2m
of which Purchases: +€165,311
- Depreciation +€61,955
up €61,955 (+11.3%), from €546,377 to €608,332
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,793,312 | €6,487,880 | -€305,432 | -4.5% |
| Fixed assets | 21/28 | €6,053,847 | €5,685,306 | -€368,542 | -6.1% |
| Intangible fixed assets | 21 | €289,214 | €272,512 | -€16,702 | -5.8% |
| Tangible fixed assets | 22/27 | €5,214,634 | €4,862,793 | -€351,840 | -6.7% |
| Land and buildings | 22 | €3,774,424 | €3,564,052 | -€210,373 | -5.6% |
| Plant, machinery and equipment | 23 | €1,261,139 | €1,163,778 | -€97,361 | -7.7% |
| Furniture and vehicles | 24 | €179,013 | €134,963 | -€44,050 | -24.6% |
| Other tangible fixed assets | 26 | €56 | €0 | -€56 | -100% |
| Financial fixed assets | 28 | €550,000 | €550,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €550,000 | €550,000 | = | 0.0% |
| Shares | 284 | €550,000 | €550,000 | = | 0.0% |
| Current assets | 29/58 | €739,465 | €802,574 | +€63,109 | +8.5% |
| Stocks and contracts in progress | 3 | €34,648 | €34,648 | = | 0.0% |
| Stocks | 30/36 | €34,648 | €34,648 | = | 0.0% |
| Goods purchased for resale | 34 | €34,648 | €34,648 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €704,803 | €765,267 | +€60,463 | +8.6% |
| Trade receivables | 40 | €671,097 | €698,454 | +€27,357 | +4.1% |
| Other amounts receivable | 41 | €33,707 | €66,813 | +€33,106 | +98.2% |
| Cash at bank and in hand | 54/58 | €13 | €2,660 | +€2,646 | +19,763% |
| Total equity and liabilities | 10/49 | €6,793,312 | €6,487,880 | -€305,432 | -4.5% |
| Equity | 10/15 | €3,819,316 | €3,233,203 | -€586,113 | -15.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €210,755 | €210,755 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €0 | -€1,859 | -100% |
| Reserves not available under the articles | 1311 | €1,859 | €0 | -€1,859 | -100% |
| Tax-exempt reserves | 132 | €150,000 | €150,000 | = | 0.0% |
| Distributable reserves | 133 | €58,896 | €60,755 | +€1,859 | +3.2% |
| Profit (loss) carried forward | 14 | €3,589,960 | €3,003,847 | -€586,113 | -16.3% |
| Amounts payable | 17/49 | €2,973,996 | €3,254,677 | +€280,681 | +9.4% |
| Amounts payable after more than one year | 17 | €836,786 | €660,421 | -€176,365 | -21.1% |
| Financial debts | 170/4 | €836,786 | €660,421 | -€176,365 | -21.1% |
| Subordinated loans | 170 | €39,663 | €39,663 | = | 0.0% |
| Credit institutions | 173 | €779,771 | €603,405 | -€176,365 | -22.6% |
| Other loans | 174 | €17,353 | €17,353 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,137,210 | €2,594,177 | +€456,967 | +21.4% |
| Current portion of amounts payable after more than one year | 42 | €338,292 | €366,836 | +€28,544 | +8.4% |
| Financial debts | 43 | €246,753 | €550,000 | +€303,247 | +123% |
| Credit institutions | 430/8 | €246,753 | €550,000 | +€303,247 | +123% |
| Trade debts | 44 | €680,329 | €665,716 | -€14,613 | -2.1% |
| Suppliers | 440/4 | €680,329 | €665,716 | -€14,613 | -2.1% |
| Taxes, remuneration and social security | 45 | €470,738 | €574,252 | +€103,514 | +22.0% |
| Taxes | 450/3 | €47,551 | €55,002 | +€7,451 | +15.7% |
| Remuneration and social security | 454/9 | €423,187 | €519,251 | +€96,063 | +22.7% |
| Other amounts payable | 47/48 | €401,098 | €437,372 | +€36,275 | +9.0% |
| Accrued charges and deferred income | 492/3 | - | €79 | +€79 | |
| Operating income | 70/76A | €5,168,335 | €5,688,842 | +€520,508 | +10.1% |
| Turnover | 70 | €5,112,828 | €5,601,816 | +€488,988 | +9.6% |
| Other operating income | 74 | €55,507 | €87,026 | +€31,520 | +56.8% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Operating charges | 60/66A | €5,349,871 | €6,204,669 | +€854,798 | +16.0% |
| Goods for resale, raw materials and consumables | 60 | €999,637 | €1,159,058 | +€159,420 | +15.9% |
| Purchases | 600/8 | €993,747 | €1,159,058 | +€165,311 | +16.6% |
| Change in stocks: decrease (increase) | 609 | €5,890 | €0 | -€5,890 | -100% |
| Services and other goods | 61 | €997,054 | €1,352,285 | +€355,231 | +35.6% |
| Remuneration, social security and pensions | 62 | €2,717,884 | €3,018,728 | +€300,844 | +11.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €546,377 | €608,332 | +€61,955 | +11.3% |
| Other operating charges | 640/8 | €88,918 | €66,266 | -€22,652 | -25.5% |
| Operating profit (loss) | 9901 | -€181,536 | -€515,826 | -€334,290 | -184% |
| Financial income | 75/76B | €17,992 | €5,462 | -€12,530 | -69.6% |
| Recurring financial income | 75 | €17,992 | €5,462 | -€12,530 | -69.6% |
| Income from financial fixed assets | 750 | €11 | €0 | -€10 | -99.9% |
| Other financial income | 752/9 | €17,981 | €5,462 | -€12,520 | -69.6% |
| Financial charges | 65/66B | €22,270 | €75,434 | +€53,164 | +239% |
| Recurring financial charges | 65 | €22,270 | €75,434 | +€53,164 | +239% |
| Debt charges | 650 | €11,393 | €58,709 | +€47,315 | +415% |
| Other financial charges | 652/9 | €10,877 | €16,725 | +€5,848 | +53.8% |
| Profit (loss) for the period before taxes | 9903 | -€185,815 | -€585,799 | -€399,984 | -215% |
| Income taxes | 67/77 | €395 | €314 | -€81 | -20.5% |
| Taxes | 670/3 | €395 | €314 | -€81 | -20.5% |
| Profit (loss) for the period | 9904 | -€186,210 | -€586,113 | -€399,903 | -215% |
| Profit (loss) for the period to be appropriated | 9905 | -€186,210 | -€586,113 | -€399,903 | -215% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.