Skip to content

Traffinvest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Traffinvest

BE 0778.668.785
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
€4,078
2025 · €4,885-€807
Equity
€27,818
2025 · €23,740+€4,078
Cash
€2,621
2025 · €4,354-€1,733
Balance sheet total
€235,208
2025 · €244,076-€8,868

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€7,725

    down €7,725 (-3.2%), from €239,708 to €231,983

    of which Land and buildings: -€6,125

Equity and liabilities
  • Debts after one year -€14,710

    down €14,710 (-8.4%), from €175,462 to €160,752

  • Reserves +€4,078

    up €4,078 (+109%), from €3,740 to €7,818

Income statement
  • Gross operating margin -€844

    down €844 (-4.3%), from €19,729 to €18,885

  • Financial charges -€224

    down €224 (-6.5%), from €3,446 to €3,222

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €4,885
Gross operating margin -€844
Other operating charges -€75
Other operating items +€6
Financial charges +€224
Taxes -€119
Result 2026 €4,078
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,744
Investment €0
Financing -€14,477
Cash 2025 €4,354
Net result for the year +€4,078
Depreciation +€7,725
Receivables within one year +€14
Deferred charges and accrued income -€604
Trade debts +€1,275
Tax, wage and social debts +€104
Other debts +€152
Debts after one year -€14,710
Current portion of long-term debt +€233
Cash 2026 €2,621
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2025 2026 Change %
Total assets 20/58 €244,076 €235,208 -€8,868 -3.6%
Fixed assets 21/28 €239,708 €231,983 -€7,725 -3.2%
Tangible fixed assets 22/27 €239,708 €231,983 -€7,725 -3.2%
Land and buildings 22 €236,574 €230,449 -€6,125 -2.6%
Furniture and vehicles 24 €3,134 €1,534 -€1,600 -51.0%
Current assets 29/58 €4,368 €3,225 -€1,143 -26.2%
Amounts receivable within one year 40/41 €14 - -€14
Other amounts receivable 41 €14 - -€14
Cash at bank and in hand 54/58 €4,354 €2,621 -€1,733 -39.8%
Deferred charges and accrued income 490/1 - €604 +€604
Total equity and liabilities 10/49 €244,076 €235,208 -€8,868 -3.6%
Equity 10/15 €23,740 €27,818 +€4,078 +17.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €3,740 €7,818 +€4,078 +109%
Distributable reserves 133 €3,740 €7,818 +€4,078 +109%
Amounts payable 17/49 €220,336 €207,390 -€12,946 -5.9%
Amounts payable after more than one year 17 €175,462 €160,752 -€14,710 -8.4%
Financial debts 170/4 €175,462 €160,752 -€14,710 -8.4%
Amounts payable within one year 42/48 €44,874 €46,638 +€1,764 +3.9%
Current portion of amounts payable after more than one year 42 €14,477 €14,710 +€233 +1.6%
Trade debts 44 €96 €1,371 +€1,275 +1,327%
Suppliers 440/4 €96 €1,371 +€1,275 +1,327%
Taxes, remuneration and social security 45 - €104 +€104
Taxes 450/3 - €104 +€104
Other amounts payable 47/48 €30,301 €30,453 +€152 +0.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,725 €7,725 = 0.0%
Other operating charges 640/8 €2,432 €2,506 +€75 +3.1%
Non-recurring operating charges 66A €6 - -€6
Gross operating margin 9900 €19,729 €18,885 -€844 -4.3%
Operating profit (loss) 9901 €9,566 €8,654 -€913 -9.5%
Financial charges 65/66B €3,446 €3,222 -€224 -6.5%
Recurring financial charges 65 €3,446 €3,222 -€224 -6.5%
Profit (loss) for the period before taxes 9903 €6,121 €5,432 -€688 -11.2%
Income taxes 67/77 €1,236 €1,354 +€119 +9.6%
Profit (loss) for the period 9904 €4,885 €4,078 -€807 -16.5%
Profit (loss) for the period to be appropriated 9905 €4,885 €4,078 -€807 -16.5%

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.