TRADEMET: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TRADEMET
Largest movements
- Stocks and contracts -€927,111
down €927,111 (-4.8%), from €19.3m to €18.4m
- Receivables within one year -€794,991
down €794,991 (-31.6%), from €2.5m to €1.7m
of which Trade receivables: -€794,062
- Accrued charges and deferred income -€1.1m
down €1.1m (-99.6%), from €1.1m to €4,627
- Short-term financial debts -€537,806
down €537,806 (-16.6%), from €3.2m to €2.7m
- Goods and materials -€8.8m
down €8.8m (-45.0%), from €19.6m to €10.8m
of which Purchases: -€7.8m
- Turnover -€8.4m
down €8.4m (-40.1%), from €20.9m to €12.5m
- Financial charges +€3.3m
up €3.3m (+655.4%), from €503,934 to €3.8m
- Financial income +€2.4m
up €2.4m (+3514.6%), from €67,042 to €2.4m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,958,631 | €20,343,103 | -€1.6m | -7.4% |
| Fixed assets | 21/28 | €99,734 | €147,773 | +€48,039 | +48.2% |
| Tangible fixed assets | 22/27 | €22,347 | €9,867 | -€12,480 | -55.8% |
| Furniture and vehicles | 24 | €22,347 | €9,867 | -€12,480 | -55.8% |
| Financial fixed assets | 28 | €77,387 | €137,906 | +€60,519 | +78.2% |
| Other financial fixed assets | 284/8 | €77,387 | €137,906 | +€60,519 | +78.2% |
| Amounts receivable and cash guarantees | 285/8 | €77,387 | €137,906 | +€60,519 | +78.2% |
| Current assets | 29/58 | €21,858,896 | €20,195,330 | -€1.7m | -7.6% |
| Stocks and contracts in progress | 3 | €19,342,389 | €18,415,278 | -€927,111 | -4.8% |
| Stocks | 30/36 | €19,342,389 | €18,415,278 | -€927,111 | -4.8% |
| Goods purchased for resale | 34 | €5,385,504 | €14,406,768 | +€9.0m | +167.5% |
| Advance payments | 36 | €13,956,885 | €4,008,511 | -€9.9m | -71.3% |
| Amounts receivable within one year | 40/41 | €2,514,077 | €1,719,086 | -€794,991 | -31.6% |
| Trade receivables | 40 | €2,511,353 | €1,717,291 | -€794,062 | -31.6% |
| Other amounts receivable | 41 | €2,724 | €1,795 | -€929 | -34.1% |
| Cash at bank and in hand | 54/58 | €1,008 | €59,530 | +€58,522 | +5804.9% |
| Deferred charges and accrued income | 490/1 | €1,422 | €1,436 | +€13 | +0.9% |
| Total equity and liabilities | 10/49 | €21,958,631 | €20,343,103 | -€1.6m | -7.4% |
| Equity | 10/15 | €13,155,878 | €13,005,189 | -€150,690 | -1.1% |
| Contributions | 10/11 | €619,734 | €619,734 | = | 0.0% |
| Capital | 10 | €619,734 | €619,734 | = | 0.0% |
| Issued capital | 100 | €619,734 | €619,734 | = | 0.0% |
| Reserves | 13 | €211,973 | €211,973 | = | 0.0% |
| Non-distributable reserves | 130/1 | €61,973 | €61,973 | = | 0.0% |
| Legal reserve | 130 | €61,973 | €61,973 | = | 0.0% |
| Distributable reserves | 133 | €150,000 | €150,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,324,171 | €12,173,482 | -€150,690 | -1.2% |
| Amounts payable | 17/49 | €8,802,752 | €7,337,914 | -€1.5m | -16.6% |
| Amounts payable after more than one year | 17 | €3,400,000 | €3,400,000 | = | 0.0% |
| Other amounts payable | 178/9 | €3,400,000 | €3,400,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €4,286,315 | €3,933,287 | -€353,028 | -8.2% |
| Financial debts | 43 | €3,245,953 | €2,708,147 | -€537,806 | -16.6% |
| Credit institutions | 430/8 | €3,245,953 | €2,708,147 | -€537,806 | -16.6% |
| Trade debts | 44 | €14,104 | €216,580 | +€202,476 | +1435.5% |
| Suppliers | 440/4 | €14,104 | €216,580 | +€202,476 | +1435.5% |
| Taxes, remuneration and social security | 45 | €23,960 | €28,709 | +€4,749 | +19.8% |
| Taxes | 450/3 | €11,665 | €14,061 | +€2,396 | +20.5% |
| Remuneration and social security | 454/9 | €12,296 | €14,648 | +€2,353 | +19.1% |
| Other amounts payable | 47/48 | €1,002,298 | €979,850 | -€22,447 | -2.2% |
| Accrued charges and deferred income | 492/3 | €1,116,437 | €4,627 | -€1.1m | -99.6% |
| Operating income | 70/76A | €20,931,057 | €12,542,279 | -€8.4m | -40.1% |
| Turnover | 70 | €20,919,304 | €12,533,828 | -€8.4m | -40.1% |
| Other operating income | 74 | €11,753 | €8,451 | -€3,302 | -28.1% |
| Non-recurring operating income | 76A | €0 | €0 | = | |
| Operating charges | 60/66A | €20,276,446 | €11,309,362 | -€9.0m | -44.2% |
| Goods for resale, raw materials and consumables | 60 | €19,635,565 | €10,808,726 | -€8.8m | -45.0% |
| Purchases | 600/8 | €20,070,062 | €12,265,840 | -€7.8m | -38.9% |
| Change in stocks: decrease (increase) | 609 | -€434,497 | -€1,457,114 | -€1.0m | -235.4% |
| Services and other goods | 61 | €519,930 | €402,239 | -€117,692 | -22.6% |
| Remuneration, social security and pensions | 62 | €79,768 | €84,307 | +€4,540 | +5.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,833 | €12,480 | -€354 | -2.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | - | = | |
| Other operating charges | 640/8 | €2,661 | €1,611 | -€1,050 | -39.5% |
| Non-recurring operating charges | 66A | €25,688 | €0 | -€25,688 | -100.0% |
| Operating profit (loss) | 9901 | €654,611 | €1,232,917 | +€578,306 | +88.3% |
| Financial income | 75/76B | €67,042 | €2,423,304 | +€2.4m | +3514.6% |
| Recurring financial income | 75 | €67,042 | €2,423,304 | +€2.4m | +3514.6% |
| Other financial income | 752/9 | €67,042 | €2,423,304 | +€2.4m | +3514.6% |
| Financial charges | 65/66B | €503,934 | €3,806,910 | +€3.3m | +655.4% |
| Recurring financial charges | 65 | €503,934 | €3,806,910 | +€3.3m | +655.4% |
| Debt charges | 650 | €360,147 | €197,942 | -€162,205 | -45.0% |
| Other financial charges | 652/9 | €143,786 | €3,608,968 | +€3.5m | +2410.0% |
| Profit (loss) for the period before taxes | 9903 | €217,719 | -€150,690 | -€368,409 | |
| Income taxes | 67/77 | €60,180 | - | -€60,180 | |
| Taxes | 670/3 | €60,180 | - | -€60,180 | |
| Profit (loss) for the period | 9904 | €157,539 | -€150,690 | -€308,228 | |
| Profit (loss) for the period to be appropriated | 9905 | €157,539 | -€150,690 | -€308,228 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.