Skip to content

Tr-Project: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tr-Project

BE 0874.610.792
NACE 43.410, Roofing work
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€1,840
2023 · -€1,479-€361
Equity
-€14,242
2023 · -€24,802+€10,560
Cash
-
2023 · €625-€625
Balance sheet total
-
2023 · €1,666-€1,666

Largest movements

2023 to 2024
Assets
  • Cash -€625

    no longer reported in 2024 (was €625)

    mainly Other debts (-€9,195) and Trade debts (-€3,000)

  • Tangible fixed assets -€559

    no longer reported in 2024 (was €559)

  • Receivables within one year -€481

    no longer reported in 2024 (was €481)

Equity and liabilities
  • Contributions +€12,400

    up €12,400 (+200.0%), from €6,200 to €18,600

  • Other debts -€9,195

    down €9,195 (-39.2%), from €23,437 to €14,242

  • Trade debts -€3,000

    no longer reported in 2024 (was €3,000)

  • Profit (loss) carried forward -€1,840

    down €1,840 (-5.9%), from -€31,302 to -€33,142

  • Tax, wage and social debts -€31

    no longer reported in 2024 (was €31)

Income statement
  • Gross operating margin -€1,365

    down €1,365 (-306.9%), from -€445 to -€1,810

  • Depreciation -€1,046

    no longer reported in 2024 (was €1,046)

  • Financial income -€55

    no longer reported in 2024 (was €55)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,479
Gross operating margin -€1,365
Depreciation +€1,046
Financial income -€55
Financial charges +€14
Result 2024 -€1,840

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€13,584
Investment +€559
Financing +€12,400
Cash 2023 €625
Net result for the year -€1,840
Receivables within one year +€481
Trade debts -€3,000
Tax, wage and social debts -€31
Other debts -€9,195
Investment in fixed assets (net) +€559
Contributions, distributions and other +€12,400
Cash 2024 €0
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,666 - -€1,666
Fixed assets 21/28 €559 - -€559
Tangible fixed assets 22/27 €559 - -€559
Furniture and vehicles 24 €559 - -€559
Current assets 29/58 €1,106 - -€1,106
Amounts receivable within one year 40/41 €481 - -€481
Other amounts receivable 41 €481 - -€481
Cash at bank and in hand 54/58 €625 - -€625
Total equity and liabilities 10/49 €1,666 €0 -€1,666 -100.0%
Equity 10/15 -€24,802 -€14,242 +€10,560 +42.6%
Contributions 10/11 €6,200 €18,600 +€12,400 +200.0%
Reserves 13 €300 €300 = 0.0%
Non-distributable reserves 130/1 €300 €300 = 0.0%
Reserves not available under the articles 1311 €300 €300 = 0.0%
Profit (loss) carried forward 14 -€31,302 -€33,142 -€1,840 -5.9%
Amounts payable 17/49 €26,467 €14,242 -€12,226 -46.2%
Amounts payable within one year 42/48 €26,467 €14,242 -€12,226 -46.2%
Trade debts 44 €3,000 - -€3,000
Suppliers 440/4 €3,000 - -€3,000
Taxes, remuneration and social security 45 €31 - -€31
Taxes 450/3 €31 - -€31
Other amounts payable 47/48 €23,437 €14,242 -€9,195 -39.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,046 - -€1,046
Gross operating margin 9900 -€445 -€1,810 -€1,365 -306.9%
Operating profit (loss) 9901 -€1,491 -€1,810 -€320 -21.4%
Financial income 75/76B €55 - -€55
Recurring financial income 75 €55 - -€55
Financial charges 65/66B €44 €30 -€14 -31.2%
Recurring financial charges 65 €44 €30 -€14 -31.2%
Profit (loss) for the period before taxes 9903 -€1,479 -€1,840 -€361 -24.4%
Profit (loss) for the period 9904 -€1,479 -€1,840 -€361 -24.4%
Profit (loss) for the period to be appropriated 9905 -€1,479 -€1,840 -€361 -24.4%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.