Skip to content

Tplus: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tplus

BE 0669.918.028
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€7,938
2023 · €21,718-€13,780
Equity
€334,154
2023 · €326,216+€7,938
Cash
€40,269
2023 · €31,406+€8,863
Balance sheet total
€1.4m
2023 · €1.6m-€124,811

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€70,760

    down €70,760 (-4.9%), from €1.4m to €1.4m

    of which Land and buildings: -€64,725

  • Receivables within one year -€62,914

    down €62,914 (-64.4%), from €97,726 to €34,811

    of which Trade receivables: -€67,880

Equity and liabilities
  • Debts after one year -€76,749

    down €76,749 (-7.5%), from €1.0m to €950,971

  • Current portion of long-term debt -€53,054

    down €53,054 (-30.2%), from €175,402 to €122,349

Income statement
  • Gross operating margin -€13,145

    down €13,145 (-10.1%), from €129,604 to €116,459

  • Other operating charges +€1,811

    up €1,811 (+24.2%), from €7,469 to €9,280

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €21,718
Gross operating margin -€13,145
Depreciation +€342
Other operating charges -€1,811
Financial charges +€198
Taxes +€636
Result 2024 €7,938

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€138,666
Investment €0
Financing -€129,803
Cash 2023 €31,406
Net result for the year +€7,938
Depreciation +€70,760
Receivables within one year +€62,914
Trade debts -€10,371
Tax, wage and social debts +€3,624
Other debts +€3,801
Debts after one year -€76,749
Current portion of long-term debt -€53,054
Cash 2024 €40,269
Every line side by side 38 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,572,339 €1,447,528 -€124,811 -7.9%
Fixed assets 21/28 €1,443,207 €1,372,447 -€70,760 -4.9%
Tangible fixed assets 22/27 €1,443,207 €1,372,447 -€70,760 -4.9%
Land and buildings 22 €1,414,138 €1,349,413 -€64,725 -4.6%
Plant, machinery and equipment 23 €29,070 €23,035 -€6,035 -20.8%
Current assets 29/58 €129,131 €75,080 -€54,051 -41.9%
Amounts receivable within one year 40/41 €97,726 €34,811 -€62,914 -64.4%
Trade receivables 40 €97,726 €29,846 -€67,880 -69.5%
Other amounts receivable 41 - €4,966 +€4,966
Cash at bank and in hand 54/58 €31,406 €40,269 +€8,863 +28.2%
Total equity and liabilities 10/49 €1,572,339 €1,447,528 -€124,811 -7.9%
Equity 10/15 €326,216 €334,154 +€7,938 +2.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €307,616 €315,554 +€7,938 +2.6%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €305,756 €313,694 +€7,938 +2.6%
Amounts payable 17/49 €1,246,123 €1,113,374 -€132,749 -10.7%
Amounts payable after more than one year 17 €1,027,720 €950,971 -€76,749 -7.5%
Financial debts 170/4 €1,027,720 €950,971 -€76,749 -7.5%
Amounts payable within one year 42/48 €212,350 €156,350 -€56,000 -26.4%
Current portion of amounts payable after more than one year 42 €175,402 €122,349 -€53,054 -30.2%
Trade debts 44 €10,371 - -€10,371
Suppliers 440/4 €10,371 - -€10,371
Taxes, remuneration and social security 45 €25,412 €29,036 +€3,624 +14.3%
Taxes 450/3 €25,412 €29,036 +€3,624 +14.3%
Other amounts payable 47/48 €1,164 €4,965 +€3,801 +326.4%
Accrued charges and deferred income 492/3 €6,053 €6,053 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €71,102 €70,760 -€342 -0.5%
Other operating charges 640/8 €7,469 €9,280 +€1,811 +24.2%
Gross operating margin 9900 €129,604 €116,459 -€13,145 -10.1%
Operating profit (loss) 9901 €51,032 €36,419 -€14,614 -28.6%
Financial charges 65/66B €19,969 €19,771 -€198 -1.0%
Recurring financial charges 65 €19,969 €19,771 -€198 -1.0%
Profit (loss) for the period before taxes 9903 €31,064 €16,648 -€14,416 -46.4%
Income taxes 67/77 €9,346 €8,710 -€636 -6.8%
Profit (loss) for the period 9904 €21,718 €7,938 -€13,780 -63.4%
Profit (loss) for the period to be appropriated 9905 €21,718 €7,938 -€13,780 -63.4%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.