TOV DIAMONDS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TOV DIAMONDS
Largest movements
- Stocks and contracts +€1.4m
up €1.4m (+36.8%), from €3.8m to €5.2m
- Receivables within one year +€1.4m
up €1.4m (+23.9%), from €5.8m to €7.2m
of which Trade receivables: +€1.9m
- Cash +€1.0m
up €1.0m (+1,988%), from €52,287 to €1.1m
mainly Net result for the year (+€3.1m) and Trade debts (+€1.6m)
- Reserves +€2.1m
up €2.1m (+25.8%), from €8.1m to €10.2m
- Trade debts +€1.6m
up €1.6m (+121%), from €1.3m to €2.9m
- Turnover +€12.1m
new in 2024: €12.1m
- Goods and materials +€7.0m
new in 2024: €7.0m
of which Purchases: +€10.3m
- Gross operating margin -€2.8m
no longer reported in 2024 (was €2.8m)
- Write-downs +€1.9m
new in 2024: €1.9m
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,691,204 | €13,523,310 | +€3.8m | +39.5% |
| Fixed assets | 21/28 | €9,356 | €8,022 | -€1,334 | -14.3% |
| Tangible fixed assets | 22/27 | €9,356 | €8,022 | -€1,334 | -14.3% |
| Plant, machinery and equipment | 23 | €9,356 | €8,022 | -€1,334 | -14.3% |
| Current assets | 29/58 | €9,681,848 | €13,515,288 | +€3.8m | +39.6% |
| Stocks and contracts in progress | 3 | €3,804,939 | €5,203,279 | +€1.4m | +36.8% |
| Stocks | 30/36 | €3,804,939 | €5,203,279 | +€1.4m | +36.8% |
| Goods purchased for resale | 34 | - | €5,203,279 | +€5.2m | |
| Amounts receivable within one year | 40/41 | €5,823,291 | €7,215,520 | +€1.4m | +23.9% |
| Trade receivables | 40 | €3,031,326 | €4,976,814 | +€1.9m | +64.2% |
| Other amounts receivable | 41 | €2,791,965 | €2,238,706 | -€553,259 | -19.8% |
| Cash at bank and in hand | 54/58 | €52,287 | €1,091,590 | +€1.0m | +1,988% |
| Deferred charges and accrued income | 490/1 | €1,331 | €4,899 | +€3,568 | +268% |
| Total equity and liabilities | 10/49 | €9,691,204 | €13,523,310 | +€3.8m | +39.5% |
| Equity | 10/15 | €8,125,152 | €10,218,652 | +€2.1m | +25.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €8,106,552 | €10,200,052 | +€2.1m | +25.8% |
| Distributable reserves | 133 | €8,106,552 | €10,200,052 | +€2.1m | +25.8% |
| Amounts payable | 17/49 | €1,566,052 | €3,304,657 | +€1.7m | +111% |
| Amounts payable within one year | 42/48 | €1,563,466 | €3,304,657 | +€1.7m | +111% |
| Financial debts | 43 | €644 | - | -€644 | |
| Credit institutions | 430/8 | €644 | - | -€644 | |
| Trade debts | 44 | €1,330,508 | €2,938,605 | +€1.6m | +121% |
| Suppliers | 440/4 | €1,330,508 | €2,938,605 | +€1.6m | +121% |
| Taxes, remuneration and social security | 45 | €121,037 | €246,577 | +€125,539 | +104% |
| Taxes | 450/3 | €118,318 | €104,491 | -€13,826 | -11.7% |
| Remuneration and social security | 454/9 | €2,720 | €142,085 | +€139,366 | +5,124% |
| Other amounts payable | 47/48 | €111,277 | €119,476 | +€8,199 | +7.4% |
| Accrued charges and deferred income | 492/3 | €2,586 | - | -€2,586 | |
| Operating income | 70/76A | - | €12,068,419 | +€12.1m | |
| Turnover | 70 | - | €12,068,295 | +€12.1m | |
| Other operating income | 74 | - | €124 | +€124 | |
| Operating charges | 60/66A | - | €9,053,804 | +€9.1m | |
| Goods for resale, raw materials and consumables | 60 | - | €7,045,206 | +€7.0m | |
| Purchases | 600/8 | - | €10,319,558 | +€10.3m | |
| Change in stocks: decrease (increase) | 609 | - | -€3,274,352 | -€3.3m | |
| Services and other goods | 61 | - | €115,850 | +€115,850 | |
| Remuneration, social security and pensions | 62 | €10,658 | €11,715 | +€1,057 | +9.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,232 | €1,334 | +€102 | +8.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €1,876,012 | +€1.9m | |
| Other operating charges | 640/8 | €3,946 | €3,686 | -€260 | -6.6% |
| Gross operating margin | 9900 | €2,825,387 | - | -€2.8m | |
| Operating profit (loss) | 9901 | €2,809,550 | €3,014,615 | +€205,065 | +7.3% |
| Financial income | 75/76B | €38,554 | €114,293 | +€75,738 | +196% |
| Recurring financial income | 75 | €38,554 | €114,293 | +€75,738 | +196% |
| Other financial income | 752/9 | - | €114,293 | +€114,293 | |
| Financial charges | 65/66B | €20,066 | €14,225 | -€5,841 | -29.1% |
| Recurring financial charges | 65 | €20,066 | €14,225 | -€5,841 | -29.1% |
| Debt charges | 650 | - | €8 | +€8 | |
| Other financial charges | 652/9 | - | €14,217 | +€14,217 | |
| Profit (loss) for the period before taxes | 9903 | €2,828,038 | €3,114,683 | +€286,645 | +10.1% |
| Income taxes | 67/77 | €26,678 | €47,128 | +€20,450 | +76.7% |
| Taxes | 670/3 | - | €47,128 | +€47,128 | |
| Profit (loss) for the period | 9904 | €2,801,360 | €3,067,555 | +€266,195 | +9.5% |
| Profit (loss) for the period to be appropriated | 9905 | €2,801,360 | €3,067,555 | +€266,195 | +9.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.