TORRO TECHNICS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TORRO TECHNICS
Largest movements
- Cash -€6,458
down €6,458 (-17.0%), from €38,000 to €31,542
mainly Net result for the year (-€13,080) and Investment in fixed assets (net) (-€4,116)
- Tangible fixed assets -€6,185
down €6,185 (-47.2%), from €13,099 to €6,914
of which Furniture and vehicles: -€8,441
- Receivables within one year -€3,796
down €3,796 (-58.2%), from €6,520 to €2,724
of which Trade receivables: -€4,053
- Profit (loss) carried forward -€13,080
down €13,080 (-96.2%), from €13,598 to €518
- Current portion of long-term debt -€1,261
no longer reported in 2025 (was €1,261)
- Tax, wage and social debts -€1,160
no longer reported in 2025 (was €1,160)
- Other debts -€980
down €980 (-5.2%), from €18,953 to €17,973
- Gross operating margin -€20,727
down €20,727, from €18,740 to -€1,987
- Depreciation -€2,129
down €2,129 (-17.1%), from €12,430 to €10,301
- Taxes -€1,160
no longer reported in 2025 (was €1,160)
- Other operating charges -€207
down €207 (-21.7%), from €955 to €748
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57,619 | €41,180 | -€16,439 | -28.5% |
| Fixed assets | 21/28 | €13,099 | €6,914 | -€6,185 | -47.2% |
| Tangible fixed assets | 22/27 | €13,099 | €6,914 | -€6,185 | -47.2% |
| Land and buildings | 22 | €959 | €4,047 | +€3,088 | +322.0% |
| Plant, machinery and equipment | 23 | €1,920 | €1,088 | -€832 | -43.3% |
| Furniture and vehicles | 24 | €10,220 | €1,779 | -€8,441 | -82.6% |
| Current assets | 29/58 | €44,520 | €34,266 | -€10,254 | -23.0% |
| Amounts receivable within one year | 40/41 | €6,520 | €2,724 | -€3,796 | -58.2% |
| Trade receivables | 40 | €4,527 | €474 | -€4,053 | -89.5% |
| Other amounts receivable | 41 | €1,993 | €2,250 | +€257 | +12.9% |
| Cash at bank and in hand | 54/58 | €38,000 | €31,542 | -€6,458 | -17.0% |
| Total equity and liabilities | 10/49 | €57,619 | €41,180 | -€16,439 | -28.5% |
| Equity | 10/15 | €36,162 | €23,082 | -€13,080 | -36.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €10,164 | €10,164 | = | 0.0% |
| Distributable reserves | 133 | €10,164 | €10,164 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,598 | €518 | -€13,080 | -96.2% |
| Amounts payable | 17/49 | €21,457 | €18,098 | -€3,359 | -15.7% |
| Amounts payable within one year | 42/48 | €21,457 | €18,098 | -€3,359 | -15.7% |
| Current portion of amounts payable after more than one year | 42 | €1,261 | - | -€1,261 | |
| Trade debts | 44 | €83 | €125 | +€42 | +50.6% |
| Suppliers | 440/4 | €83 | €125 | +€42 | +50.6% |
| Taxes, remuneration and social security | 45 | €1,160 | - | -€1,160 | |
| Taxes | 450/3 | €1,160 | - | -€1,160 | |
| Other amounts payable | 47/48 | €18,953 | €17,973 | -€980 | -5.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,430 | €10,301 | -€2,129 | -17.1% |
| Other operating charges | 640/8 | €955 | €748 | -€207 | -21.7% |
| Gross operating margin | 9900 | €18,740 | -€1,987 | -€20,727 | |
| Operating profit (loss) | 9901 | €5,355 | -€13,036 | -€18,391 | |
| Financial charges | 65/66B | €110 | €44 | -€66 | -60.0% |
| Recurring financial charges | 65 | €110 | €44 | -€66 | -60.0% |
| Profit (loss) for the period before taxes | 9903 | €5,245 | -€13,080 | -€18,325 | |
| Income taxes | 67/77 | €1,160 | - | -€1,160 | |
| Profit (loss) for the period | 9904 | €4,085 | -€13,080 | -€17,165 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,085 | -€13,080 | -€17,165 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.