Skip to content

TORENLICHT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TORENLICHT

BE 0475.919.414
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,131
2024 · €1,379+€1,752
Equity
€194,925
2024 · €191,794+€3,131
Cash
€568
2024 · €788-€219
Balance sheet total
€561,378
2024 · €561,264+€114

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€1,358

        down €1,358 (-37.0%), from €3,674 to €2,315

      • Gross operating margin +€421

        up €421 (+4.5%), from €9,440 to €9,861

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €1,379
      Gross operating margin +€421
      Depreciation -€33
      Other operating charges +€1,358
      Financial charges +€6
      Result 2025 €3,131
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€8,110
      Investment -€2,989
      Financing -€5,341
      Cash 2024 €788
      Net result for the year +€3,131
      Depreciation +€4,385
      Receivables within one year -€271
      Deferred charges and accrued income -€1,459
      Trade debts +€2,324
      Investment in fixed assets (net) -€2,989
      Debts after one year -€5,341
      Cash 2025 €568
      brings cash intakes cash out
      Every line side by side 34 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €561,264 €561,378 +€114 0.0%
      Fixed assets 21/28 €560,476 €559,079 -€1,397 -0.2%
      Tangible fixed assets 22/27 €560,476 €559,079 -€1,397 -0.2%
      Land and buildings 22 €324,404 €322,509 -€1,895 -0.6%
      Other tangible fixed assets 26 €236,072 €236,570 +€498 +0.2%
      Current assets 29/58 €788 €2,298 +€1,511 +192%
      Amounts receivable within one year 40/41 - €271 +€271
      Other amounts receivable 41 - €271 +€271
      Cash at bank and in hand 54/58 €788 €568 -€219 -27.9%
      Deferred charges and accrued income 490/1 - €1,459 +€1,459
      Total equity and liabilities 10/49 €561,264 €561,378 +€114 0.0%
      Equity 10/15 €191,794 €194,925 +€3,131 +1.6%
      Contributions 10/11 €203,992 €203,992 = 0.0%
      Capital 10 €203,992 €203,992 = 0.0%
      Issued capital 100 €203,992 €203,992 = 0.0%
      Reserves 13 €235 €235 = 0.0%
      Non-distributable reserves 130/1 €235 €235 = 0.0%
      Legal reserve 130 €235 €235 = 0.0%
      Profit (loss) carried forward 14 -€12,433 -€9,302 +€3,131 +25.2%
      Amounts payable 17/49 €369,470 €366,452 -€3,018 -0.8%
      Amounts payable after more than one year 17 €367,160 €361,819 -€5,341 -1.5%
      Other amounts payable 178/9 €367,160 €361,819 -€5,341 -1.5%
      Amounts payable within one year 42/48 €2,310 €4,634 +€2,324 +101%
      Trade debts 44 €2,310 €4,634 +€2,324 +101%
      Suppliers 440/4 €2,310 €4,634 +€2,324 +101%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,352 €4,385 +€33 +0.8%
      Other operating charges 640/8 €3,674 €2,315 -€1,358 -37.0%
      Gross operating margin 9900 €9,440 €9,861 +€421 +4.5%
      Operating profit (loss) 9901 €1,414 €3,160 +€1,746 +124%
      Financial charges 65/66B €34 €29 -€6 -17.1%
      Recurring financial charges 65 €34 €29 -€6 -17.1%
      Profit (loss) for the period before taxes 9903 €1,379 €3,131 +€1,752 +127%
      Profit (loss) for the period 9904 €1,379 €3,131 +€1,752 +127%
      Profit (loss) for the period to be appropriated 9905 €1,379 €3,131 +€1,752 +127%

      Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.