Skip to content

TOPSPORTSLAB: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOPSPORTSLAB

BE 0818.545.980
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€24,319
2024 · €13,045-€37,364
Equity
€174,931
2024 · €199,250-€24,319
Cash
€189
2024 · €26,978-€26,789
Balance sheet total
€198,914
2024 · €203,556-€4,642

Largest movements

2024 to 2025
Assets
  • Cash -€26,789

    down €26,789 (-99.3%), from €26,978 to €189

    mainly Net result for the year (-€24,319) and Receivables within one year (-€21,387)

  • Receivables within one year +€21,387

    up €21,387 (+125%), from €17,170 to €38,558

    of which Other amounts receivable: +€22,855

Equity and liabilities
  • Profit (loss) carried forward -€24,319

    new in 2025: -€24,319

  • Short-term financial debts +€10,530

    new in 2025: €10,530

  • Trade debts +€8,631

    up €8,631 (+258%), from €3,346 to €11,976

Income statement
  • Gross operating margin -€33,914

    down €33,914, from €19,131 to -€14,784

  • Financial charges +€3,639

    up €3,639 (+70.8%), from €5,137 to €8,777

    of which Non-recurring financial charges: +€3,838

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,045
Gross operating margin -€33,914
Depreciation +€183
Other operating charges -€23
Financial income +€28
Financial charges -€3,639
Result 2025 -€24,319
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€37,319
Investment €0
Financing +€10,530
Cash 2024 €26,978
Net result for the year -€24,319
Depreciation +€292
Receivables within one year -€21,387
Deferred charges and accrued income -€1,053
Trade debts +€8,631
Tax, wage and social debts +€220
Other debts +€297
Short-term financial debts +€10,530
Cash 2025 €189
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €203,556 €198,914 -€4,642 -2.3%
Fixed assets 21/28 €159,407 €159,115 -€292 -0.2%
Intangible fixed assets 21 €159,115 €159,115 = 0.0%
Tangible fixed assets 22/27 €292 - -€292
Furniture and vehicles 24 €292 - -€292
Current assets 29/58 €44,149 €39,800 -€4,349 -9.9%
Amounts receivable within one year 40/41 €17,170 €38,558 +€21,387 +125%
Trade receivables 40 €12,156 €10,688 -€1,468 -12.1%
Other amounts receivable 41 €5,014 €27,870 +€22,855 +456%
Cash at bank and in hand 54/58 €26,978 €189 -€26,789 -99.3%
Deferred charges and accrued income 490/1 - €1,053 +€1,053
Total equity and liabilities 10/49 €203,556 €198,914 -€4,642 -2.3%
Equity 10/15 €199,250 €174,931 -€24,319 -12.2%
Contributions 10/11 €140,272 €140,272 = 0.0%
Capital 10 €140,272 €140,272 = 0.0%
Issued capital 100 €140,272 €140,272 = 0.0%
Reserves 13 €58,978 €58,978 = 0.0%
Non-distributable reserves 130/1 €14,027 €14,027 = 0.0%
Legal reserve 130 €14,027 €14,027 = 0.0%
Distributable reserves 133 €44,951 €44,951 = 0.0%
Profit (loss) carried forward 14 - -€24,319 -€24,319
Amounts payable 17/49 €4,306 €23,983 +€19,677 +457%
Amounts payable within one year 42/48 €4,306 €23,983 +€19,677 +457%
Financial debts 43 - €10,530 +€10,530
Credit institutions 430/8 - €10,530 +€10,530
Trade debts 44 €3,346 €11,976 +€8,631 +258%
Suppliers 440/4 €3,346 €11,976 +€8,631 +258%
Advances received on contracts in progress 46 €960 €960 = 0.0%
Taxes, remuneration and social security 45 - €220 +€220
Taxes 450/3 - €220 +€220
Other amounts payable 47/48 - €297 +€297
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €476 €292 -€183 -38.5%
Other operating charges 640/8 €472 €495 +€23 +4.8%
Gross operating margin 9900 €19,131 -€14,784 -€33,914
Operating profit (loss) 9901 €18,183 -€15,571 -€33,753
Financial income 75/76B - €28 +€28
Recurring financial income 75 - €28 +€28
Financial charges 65/66B €5,137 €8,777 +€3,639 +70.8%
Recurring financial charges 65 €2,137 €1,938 -€199 -9.3%
Non-recurring financial charges 66B €3,000 €6,838 +€3,838 +128%
Profit (loss) for the period before taxes 9903 €13,045 -€24,319 -€37,364
Profit (loss) for the period 9904 €13,045 -€24,319 -€37,364
Profit (loss) for the period to be appropriated 9905 €13,045 -€24,319 -€37,364

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.