Skip to content

TOPOI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOPOI

BE 0542.989.568
fiscal year 2023 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
-€1,509
2023 · -€2,464+€955
Equity
-€82
2023 · €2,789-€2,871
Cash
€439
2023 · €3,310-€2,871
Balance sheet total
€439
2023 · €3,310-€2,871

Largest movements

2023 to 2025
Assets
  • Cash -€2,871

    down €2,871 (-86.7%), from €3,310 to €439

Equity and liabilities
  • Profit (loss) carried forward -€2,871

    down €2,871 (-16.3%), from -€17,616 to -€20,487

Income statement
  • Gross operating margin +€971

    up €971 (+53.5%), from -€1,815 to -€844

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€2,464
Gross operating margin +€971
Other operating charges -€16
Result 2025 -€1,509

Cash bridge derived

cash 2023 to 2025

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 23 lines
Line Code 2023 2025 Change %
Total assets 20/58 €3,310 €439 -€2,871 -86.7%
Current assets 29/58 €3,310 €439 -€2,871 -86.7%
Cash at bank and in hand 54/58 €3,310 €439 -€2,871 -86.7%
Total equity and liabilities 10/49 €3,310 €439 -€2,871 -86.7%
Equity 10/15 €2,789 -€82 -€2,871
Contributions 10/11 €18,550 €18,550 = 0.0%
Capital 10 €18,550 €18,550 = 0.0%
Issued capital 100 €18,550 €18,550 = 0.0%
Reserves 13 €1,855 €1,855 = 0.0%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Legal reserve 130 €1,855 €1,855 = 0.0%
Profit (loss) carried forward 14 -€17,616 -€20,487 -€2,871 -16.3%
Amounts payable 17/49 €521 €521 -€0 0.0%
Amounts payable within one year 42/48 €521 €521 -€0 0.0%
Other amounts payable 47/48 €521 €521 -€0 0.0%
Other operating charges 640/8 €604 €620 +€16 +2.6%
Gross operating margin 9900 -€1,815 -€844 +€971 +53.5%
Operating profit (loss) 9901 -€2,419 -€1,464 +€955 +39.5%
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€2,464 -€1,509 +€955 +38.8%
Profit (loss) for the period 9904 -€2,464 -€1,509 +€955 +38.8%
Profit (loss) for the period to be appropriated 9905 -€2,464 -€1,509 +€955 +38.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.