Skip to content

TOPLIFT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOPLIFT

BE 0563.985.318
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€24,462
2022 · €21,553+€2,909
Equity
€51,764
2022 · €27,302+€24,462
Cash
-
2022 · €33,966-€33,966
Balance sheet total
€82,471
2022 · €49,292+€33,179

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€67,145

    up €67,145 (+541%), from €12,416 to €79,561

    of which Other amounts receivable: +€67,145

  • Cash -€33,966

    no longer reported in 2023 (was €33,966)

    mainly Receivables within one year (-€67,145)

Equity and liabilities
  • Profit (loss) carried forward +€24,462

    up €24,462 (+176%), from €13,902 to €38,364

  • Tax, wage and social debts +€8,330

    up €8,330 (+86.4%), from €9,645 to €17,975

Income statement
  • Turnover +€5,094

    up €5,094 (+14.6%), from €34,901 to €39,995

  • Gross operating margin +€3,954

    up €3,954 (+13.6%), from €29,051 to €33,005

  • Purchases and services +€1,140

    up €1,140 (+19.5%), from €5,850 to €6,990

  • Taxes +€1,005

    up €1,005 (+14.1%), from €7,150 to €8,155

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €21,553
Gross operating margin +€3,954
Other operating charges -€40
Taxes -€1,005
Result 2023 €24,462
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€33,966
Investment €0
Financing €0
Cash 2022 €33,966
Net result for the year +€24,462
Receivables within one year -€67,145
Trade debts +€387
Tax, wage and social debts +€8,330
Cash 2023 €0
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €49,292 €82,471 +€33,179 +67.3%
Fixed assets 21/28 €2,501 €2,501 = 0.0%
Tangible fixed assets 22/27 €2,501 €2,501 = 0.0%
Furniture and vehicles 24 €2,501 €2,501 = 0.0%
Current assets 29/58 €46,791 €79,970 +€33,179 +70.9%
Amounts receivable within one year 40/41 €12,416 €79,561 +€67,145 +541%
Trade receivables 40 €11,402 €11,402 = 0.0%
Other amounts receivable 41 €1,014 €68,159 +€67,145 +6,622%
Cash at bank and in hand 54/58 €33,966 - -€33,966
Deferred charges and accrued income 490/1 €409 €409 = 0.0%
Total equity and liabilities 10/49 €49,292 €82,471 +€33,179 +67.3%
Equity 10/15 €27,302 €51,764 +€24,462 +89.6%
Contributions 10/11 €13,400 €13,400 = 0.0%
Profit (loss) carried forward 14 €13,902 €38,364 +€24,462 +176%
Amounts payable 17/49 €21,990 €30,707 +€8,717 +39.6%
Amounts payable within one year 42/48 €21,990 €30,707 +€8,717 +39.6%
Trade debts 44 €5,225 €5,612 +€387 +7.4%
Suppliers 440/4 €5,225 €5,612 +€387 +7.4%
Taxes, remuneration and social security 45 €9,645 €17,975 +€8,330 +86.4%
Taxes 450/3 €9,645 €17,975 +€8,330 +86.4%
Other amounts payable 47/48 €7,120 €7,120 = 0.0%
Turnover 70 €34,901 €39,995 +€5,094 +14.6%
Goods, raw materials, services and sundry goods 60/61 €5,850 €6,990 +€1,140 +19.5%
Other operating charges 640/8 €348 €388 +€40 +11.5%
Gross operating margin 9900 €29,051 €33,005 +€3,954 +13.6%
Operating profit (loss) 9901 €28,703 €32,617 +€3,914 +13.6%
Profit (loss) for the period before taxes 9903 €28,703 €32,617 +€3,914 +13.6%
Income taxes 67/77 €7,150 €8,155 +€1,005 +14.1%
Profit (loss) for the period 9904 €21,553 €24,462 +€2,909 +13.5%
Profit (loss) for the period to be appropriated 9905 €21,553 €24,462 +€2,909 +13.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.