Skip to content

TopCultures: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TopCultures

BE 0695.655.987
NACE 10.890, Manufacture of food products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€731,757
2024 · €559,995+€171,763
Equity
€326,108
2024 · €326,105+€2
Cash
€776,618
2024 · €466,045+€310,573
Balance sheet total
€1.1m
2024 · €902,864+€185,076

Largest movements

2024 to 2025
Assets
  • Cash +€310,573

    up €310,573 (+66.6%), from €466,045 to €776,618

    mainly Net result for the year (+€731,757) and Current investments (+€180,000)

  • Current investments -€180,000

    down €180,000 (-100%), from €180,000 to €0

  • Tangible fixed assets +€48,767

    up €48,767 (+134%), from €36,334 to €85,102

    of which Furniture and vehicles: +€30,847

Equity and liabilities
  • Other debts +€171,855

    up €171,855 (+30.7%), from €559,900 to €731,755

  • Tax, wage and social debts +€16,261

    up €16,261 (+143%), from €11,337 to €27,597

Income statement
  • Gross operating margin +€228,763

    up €228,763 (+30.3%), from €755,632 to €984,396

  • Taxes +€54,664

    up €54,664 (+29.9%), from €182,950 to €237,614

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €559,995
Gross operating margin +€228,763
Depreciation +€3,182
Other operating charges -€4,084
Financial income -€1,349
Financial charges -€86
Taxes -€54,664
Result 2025 €731,757
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€924,531
Investment +€117,797
Financing -€731,755
Cash 2024 €466,045
Net result for the year +€731,757
Depreciation +€13,436
Receivables within one year -€5,624
Deferred charges and accrued income -€112
Trade debts -€3,042
Tax, wage and social debts +€16,261
Other debts +€171,855
Investment in fixed assets (net) -€62,203
Current investments +€180,000
Contributions, distributions and other -€731,755
Cash 2025 €776,618
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €902,864 €1,087,940 +€185,076 +20.5%
Fixed assets 21/28 €36,334 €85,102 +€48,767 +134%
Tangible fixed assets 22/27 €36,334 €85,102 +€48,767 +134%
Plant, machinery and equipment 23 €11,218 €30,555 +€19,338 +172%
Furniture and vehicles 24 €20,397 €51,245 +€30,847 +151%
Other tangible fixed assets 26 €4,719 €3,302 -€1,418 -30.0%
Current assets 29/58 €866,530 €1,002,838 +€136,309 +15.7%
Amounts receivable within one year 40/41 €219,656 €225,279 +€5,624 +2.6%
Trade receivables 40 €214,509 €220,241 +€5,732 +2.7%
Other amounts receivable 41 €5,146 €5,038 -€108 -2.1%
Current investments 50/53 €180,000 €0 -€180,000 -100%
Cash at bank and in hand 54/58 €466,045 €776,618 +€310,573 +66.6%
Deferred charges and accrued income 490/1 €828 €941 +€112 +13.6%
Total equity and liabilities 10/49 €902,864 €1,087,940 +€185,076 +20.5%
Equity 10/15 €326,105 €326,108 +€2 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €307,505 €307,508 +€2 0.0%
Distributable reserves 133 €307,505 €307,508 +€2 0.0%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €576,759 €761,833 +€185,074 +32.1%
Amounts payable within one year 42/48 €576,759 €761,833 +€185,074 +32.1%
Trade debts 44 €5,522 €2,480 -€3,042 -55.1%
Suppliers 440/4 €5,522 €2,480 -€3,042 -55.1%
Taxes, remuneration and social security 45 €11,337 €27,597 +€16,261 +143%
Taxes 450/3 €11,337 €27,597 +€16,261 +143%
Other amounts payable 47/48 €559,900 €731,755 +€171,855 +30.7%
Non-recurring operating income 76A - €930 +€930
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,618 €13,436 -€3,182 -19.1%
Other operating charges 640/8 €1,500 €5,584 +€4,084 +272%
Gross operating margin 9900 €755,632 €984,396 +€228,763 +30.3%
Operating profit (loss) 9901 €737,515 €965,376 +€227,861 +30.9%
Financial income 75/76B €8,208 €6,859 -€1,349 -16.4%
Recurring financial income 75 €8,208 €6,859 -€1,349 -16.4%
Financial charges 65/66B €2,778 €2,864 +€86 +3.1%
Recurring financial charges 65 €2,778 €2,864 +€86 +3.1%
Profit (loss) for the period before taxes 9903 €742,945 €969,371 +€226,426 +30.5%
Income taxes 67/77 €182,950 €237,614 +€54,664 +29.9%
Profit (loss) for the period 9904 €559,995 €731,757 +€171,763 +30.7%
Profit (loss) for the period to be appropriated 9905 €559,995 €731,757 +€171,763 +30.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.