Skip to content

TOP TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOP TRANSPORT

BE 0797.949.615
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€1,604
2023 · €6,589-€4,985
Equity
€14,193
2023 · €12,589+€1,604
Cash
€10,039
2023 · €21,287-€11,248
Balance sheet total
€36,239
2023 · €54,322-€18,083

Largest movements

2023 to 2024
Assets
  • Cash -€11,248

    down €11,248 (-52.8%), from €21,287 to €10,039

    mainly Other debts (-€13,182) and Trade debts (-€11,175)

  • Receivables within one year -€8,213

    down €8,213 (-100%), from €8,213 to €0

    of which Trade receivables: -€7,880

  • Tangible fixed assets +€1,378

    up €1,378 (+5.6%), from €24,822 to €26,200

Equity and liabilities
  • Other debts -€13,182

    down €13,182 (-94.2%), from €14,001 to €819

  • Trade debts -€11,175

    down €11,175 (-53.1%), from €21,036 to €9,861

  • Tax, wage and social debts +€4,670

    up €4,670 (+69.7%), from €6,697 to €11,367

    of which Taxes: +€2,670

  • Profit (loss) carried forward +€1,604

    up €1,604 (+24.3%), from €6,589 to €8,193

Income statement
  • Purchases and services +€15,178

    up €15,178 (+47.6%), from €31,912 to €47,090

  • Gross operating margin -€10,467

    down €10,467 (-54.8%), from €19,088 to €8,621

  • Turnover +€4,027

    up €4,027 (+7.9%), from €50,856 to €54,882

  • Taxes -€2,241

    down €2,241 (-83.1%), from €2,697 to €456

  • Depreciation +€944

    up €944 (+18.2%), from €5,178 to €6,122

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €6,589
Gross operating margin -€10,467
Depreciation -€944
Other operating items +€4,167
Financial income +€1
Financial charges +€17
Taxes +€2,241
Result 2024 €1,604
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,748
Investment -€7,500
Financing €0
Cash 2023 €21,287
Net result for the year +€1,604
Depreciation +€6,122
Receivables within one year +€8,213
Trade debts -€11,175
Tax, wage and social debts +€4,670
Other debts -€13,182
Investment in fixed assets (net) -€7,500
Cash 2024 €10,039
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €54,322 €36,239 -€18,083 -33.3%
Fixed assets 21/28 €24,822 €26,200 +€1,378 +5.6%
Tangible fixed assets 22/27 €24,822 €26,200 +€1,378 +5.6%
Furniture and vehicles 24 €24,822 €26,200 +€1,378 +5.6%
Current assets 29/58 €29,500 €10,039 -€19,462 -66.0%
Amounts receivable within one year 40/41 €8,213 €0 -€8,213 -100%
Trade receivables 40 €7,880 €0 -€7,880 -100%
Other amounts receivable 41 €334 €0 -€334 -100%
Cash at bank and in hand 54/58 €21,287 €10,039 -€11,248 -52.8%
Total equity and liabilities 10/49 €54,322 €36,239 -€18,083 -33.3%
Equity 10/15 €12,589 €14,193 +€1,604 +12.7%
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 €6,589 €8,193 +€1,604 +24.3%
Amounts payable 17/49 €41,734 €22,046 -€19,687 -47.2%
Amounts payable within one year 42/48 €41,734 €22,046 -€19,687 -47.2%
Trade debts 44 €21,036 €9,861 -€11,175 -53.1%
Suppliers 440/4 €21,036 €9,861 -€11,175 -53.1%
Taxes, remuneration and social security 45 €6,697 €11,367 +€4,670 +69.7%
Taxes 450/3 €4,697 €7,367 +€2,670 +56.8%
Remuneration and social security 454/9 €2,000 €4,000 +€2,000 +100%
Other amounts payable 47/48 €14,001 €819 -€13,182 -94.2%
Turnover 70 €50,856 €54,882 +€4,027 +7.9%
Goods, raw materials, services and sundry goods 60/61 €31,912 €47,090 +€15,178 +47.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,178 €6,122 +€944 +18.2%
Non-recurring operating charges 66A €4,201 €34 -€4,167 -99.2%
Gross operating margin 9900 €19,088 €8,621 -€10,467 -54.8%
Operating profit (loss) 9901 €9,709 €2,466 -€7,243 -74.6%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €423 €406 -€17 -4.0%
Recurring financial charges 65 €423 €406 -€17 -4.0%
Profit (loss) for the period before taxes 9903 €9,286 €2,060 -€7,226 -77.8%
Income taxes 67/77 €2,697 €456 -€2,241 -83.1%
Profit (loss) for the period 9904 €6,589 €1,604 -€4,985 -75.7%
Profit (loss) for the period to be appropriated 9905 €6,589 €1,604 -€4,985 -75.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.