Skip to content

Top Tier Access Northzone: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Top Tier Access Northzone

BE 0777.440.746
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€106,732
2024 · -€111,487+€4,755
Equity
€8.4m
2024 · €5.7m+€2.7m
Cash
€586,988
2024 · €1.3m-€709,274
Balance sheet total
€8.4m
2024 · €5.7m+€2.7m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€2.9m

    up €2.9m (+70.8%), from €4.1m to €7.0m

  • Cash -€709,274

    down €709,274 (-54.7%), from €1.3m to €586,988

    mainly Investment in fixed assets (net) (-€2.9m) and Receivables within one year (-€468,750)

  • Receivables within one year +€468,750

    up €468,750 (+144%), from €326,250 to €795,000

Equity and liabilities
  • Contributions +€2.8m

    up €2.8m (+45.5%), from €6.1m to €8.9m

  • Profit (loss) carried forward -€106,733

    down €106,733 (-27.6%), from -€387,374 to -€494,107

Income statement
  • Purchases and services -€110,903

    no longer reported in 2025 (was €110,903)

  • Gross operating margin +€5,342

    up €5,342 (+4.8%), from -€110,903 to -€105,561

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€111,487
Gross operating margin +€5,342
Other operating charges -€584
Other operating items +€1
Financial charges -€5
Result 2025 -€106,732
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€574,523
Investment -€2.9m
Financing +€2.8m
Cash 2024 €1.3m
Net result for the year -€106,732
Receivables within one year -€468,750
Smaller working-capital items +€960
Investment in fixed assets (net) -€2.9m
Contributions, distributions and other +€2.8m
Not broken down -€1
Cash 2025 €586,988
brings cash intakes cash outdifference the filed balance sheets leave
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,736,725 €8,409,637 +€2.7m +46.6%
Fixed assets 21/28 €4,114,060 €7,027,559 +€2.9m +70.8%
Financial fixed assets 28 €4,114,060 €7,027,559 +€2.9m +70.8%
Current assets 29/58 €1,622,665 €1,382,078 -€240,587 -14.8%
Amounts receivable within one year 40/41 €326,250 €795,000 +€468,750 +144%
Other amounts receivable 41 €326,250 €795,000 +€468,750 +144%
Cash at bank and in hand 54/58 €1,296,262 €586,988 -€709,274 -54.7%
Deferred charges and accrued income 490/1 €154 €90 -€64 -41.8%
Total equity and liabilities 10/49 €5,736,725 €8,409,637 +€2.7m +46.6%
Equity 10/15 €5,725,876 €8,397,893 +€2.7m +46.7%
Contributions 10/11 €6,113,250 €8,892,000 +€2.8m +45.5%
Profit (loss) carried forward 14 -€387,374 -€494,107 -€106,733 -27.6%
Amounts payable 17/49 €10,849 €11,744 +€895 +8.3%
Amounts payable within one year 42/48 €8,349 €9,244 +€895 +10.7%
Trade debts 44 €8,349 €9,244 +€895 +10.7%
Suppliers 440/4 €8,349 €9,244 +€895 +10.7%
Accrued charges and deferred income 492/3 €2,500 €2,500 = 0.0%
Goods, raw materials, services and sundry goods 60/61 €110,903 - -€110,903
Other operating charges 640/8 €384 €968 +€584 +152%
Gross operating margin 9900 -€110,903 -€105,561 +€5,342 +4.8%
Operating profit (loss) 9901 -€111,288 -€106,529 +€4,759 +4.3%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €199 €204 +€5 +2.4%
Recurring financial charges 65 €199 €204 +€5 +2.4%
Profit (loss) for the period before taxes 9903 -€111,487 -€106,732 +€4,755 +4.3%
Profit (loss) for the period 9904 -€111,487 -€106,732 +€4,755 +4.3%
Profit (loss) for the period to be appropriated 9905 -€111,487 -€106,732 +€4,755 +4.3%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.