Skip to content

TOP SHOPPING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOP SHOPPING

BE 0458.269.174
NACE 47.750, Retail sale of cosmetics and toilet articles
financial year 2025 compared with 2023not consecutivefiled annual accounts (NBB)
Net result for the year
€34
2023 · €6,131-€6,097
Equity
€33,778
2023 · €34,290-€512
Cash
€10,112
2023 · €5,155+€4,957
Balance sheet total
€35,168
2023 · €42,010-€6,841

Largest movements

2023 to 2025
Assets
  • Receivables within one year -€6,348

    no longer reported in 2025 (was €6,348)

  • Stocks and contracts -€5,451

    down €5,451 (-20.8%), from €26,184 to €20,733

  • Cash +€4,957

    up €4,957 (+96.2%), from €5,155 to €10,112

Equity and liabilities
  • Trade debts -€7,161

    no longer reported in 2025 (was €7,161)

  • Other debts +€638

    new in 2025: €638

  • Profit (loss) carried forward -€512

    down €512 (-3.5%), from €14,786 to €14,273

Income statement
  • Gross operating margin -€4,241

    down €4,241 (-66.6%), from €6,371 to €2,130

  • Taxes +€1,308

    new in 2025: €1,308

  • Other operating charges +€283

    up €283 (+123%), from €231 to €514

  • Staff costs +€207

    new in 2025: €207

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €6,131
Gross operating margin -€4,241
Staff costs -€207
Other operating charges -€283
Financial income -€46
Financial charges -€12
Taxes -€1,308
Result 2025 €34
lowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 37 lines
Line Code 2023 2025 Change %
Total assets 20/58 €42,010 €35,168 -€6,841 -16.3%
Fixed assets 21/28 €4,323 €4,323 = 0.0%
Financial fixed assets 28 €4,323 €4,323 = 0.0%
Current assets 29/58 €37,687 €30,846 -€6,841 -18.2%
Stocks and contracts in progress 3 €26,184 €20,733 -€5,451 -20.8%
Stocks 30/36 €26,184 €20,733 -€5,451 -20.8%
Amounts receivable within one year 40/41 €6,348 - -€6,348
Trade receivables 40 €6,348 - -€6,348
Cash at bank and in hand 54/58 €5,155 €10,112 +€4,957 +96.2%
Total equity and liabilities 10/49 €42,010 €35,168 -€6,841 -16.3%
Equity 10/15 €34,290 €33,778 -€512 -1.5%
Contributions 10/11 €18,592 €18,592 = 0.0%
Contributions outside capital 11 €18,592 €18,592 = 0.0%
Other 1109/19 €18,592 €18,592 = 0.0%
Reserves 13 €913 €913 = 0.0%
Non-distributable reserves 130/1 €913 €913 = 0.0%
Reserves not available under the articles 1311 €913 €913 = 0.0%
Profit (loss) carried forward 14 €14,786 €14,273 -€512 -3.5%
Amounts payable 17/49 €7,720 €1,390 -€6,329 -82.0%
Amounts payable within one year 42/48 €7,720 €1,390 -€6,329 -82.0%
Trade debts 44 €7,161 - -€7,161
Suppliers 440/4 €7,161 - -€7,161
Taxes, remuneration and social security 45 €558 €752 +€194 +34.8%
Taxes 450/3 €558 €752 +€194 +34.8%
Other amounts payable 47/48 - €638 +€638
Remuneration, social security and pensions 62 - €207 +€207
Other operating charges 640/8 €231 €514 +€283 +123%
Gross operating margin 9900 €6,371 €2,130 -€4,241 -66.6%
Operating profit (loss) 9901 €6,140 €1,408 -€4,731 -77.1%
Financial income 75/76B €46 - -€46
Recurring financial income 75 €46 - -€46
Financial charges 65/66B €54 €67 +€12 +22.1%
Recurring financial charges 65 €54 €67 +€12 +22.1%
Profit (loss) for the period before taxes 9903 €6,131 €1,342 -€4,789 -78.1%
Income taxes 67/77 - €1,308 +€1,308
Profit (loss) for the period 9904 €6,131 €34 -€6,097 -99.4%
Profit (loss) for the period to be appropriated 9905 €6,131 €34 -€6,097 -99.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.