Skip to content

Top Global: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Top Global

BE 0797.159.757
NACE 51.210, Air transport
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€81,861
2024 · €2,774+€79,087
Equity
€21,958
2024 · €20,096+€1,861
Cash
€48,238
2024 · €115,363-€67,126
Balance sheet total
€315,052
2024 · €189,035+€126,017

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€149,306

    up €149,306 (+13810.9%), from €1,081 to €150,388

    of which Trade receivables: +€145,388

  • Cash -€67,126

    down €67,126 (-58.2%), from €115,363 to €48,238

    mainly Receivables within one year (-€149,306) and Contributions, distributions and other (-€80,000)

  • Tangible fixed assets +€25,418

    up €25,418 (+70.4%), from €36,098 to €61,516

  • Financial fixed assets +€21,400

    up €21,400 (+63.9%), from €33,510 to €54,910

Equity and liabilities
  • Tax, wage and social debts +€74,885

    up €74,885 (+130.0%), from €57,591 to €132,476

    of which Taxes: +€63,281

  • Trade debts +€43,434

    up €43,434 (+381.9%), from €11,373 to €54,807

  • Other debts +€5,836

    up €5,836 (+5.8%), from €99,975 to €105,811

Income statement
  • Gross operating margin +€238,383

    up €238,383 (+153.1%), from €155,673 to €394,056

  • Staff costs +€126,194

    up €126,194 (+84.6%), from €149,158 to €275,352

  • Other operating charges +€26,064

    up €26,064 (+2810.1%), from €928 to €26,991

  • Depreciation +€7,674

    up €7,674 (+323.7%), from €2,371 to €10,045

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,774
Gross operating margin +€238,383
Staff costs -€126,194
Depreciation -€7,674
Other operating charges -€26,064
Financial income -€594
Financial charges -€84
Taxes +€1,313
Result 2025 €81,861

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€69,737
Investment -€56,863
Financing -€80,000
Cash 2024 €115,363
Net result for the year +€81,861
Depreciation +€10,045
Receivables within one year -€149,306
Deferred charges and accrued income +€2,982
Trade debts +€43,434
Tax, wage and social debts +€74,885
Other debts +€5,836
Investment in fixed assets (net) -€56,863
Contributions, distributions and other -€80,000
Cash 2025 €48,238
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €189,035 €315,052 +€126,017 +66.7%
Fixed assets 21/28 €69,608 €116,426 +€46,818 +67.3%
Tangible fixed assets 22/27 €36,098 €61,516 +€25,418 +70.4%
Plant, machinery and equipment 23 €36,098 €61,516 +€25,418 +70.4%
Financial fixed assets 28 €33,510 €54,910 +€21,400 +63.9%
Current assets 29/58 €119,427 €198,625 +€79,199 +66.3%
Amounts receivable within one year 40/41 €1,081 €150,388 +€149,306 +13810.9%
Trade receivables 40 - €145,388 +€145,388
Other amounts receivable 41 €1,081 €5,000 +€3,919 +362.5%
Cash at bank and in hand 54/58 €115,363 €48,238 -€67,126 -58.2%
Deferred charges and accrued income 490/1 €2,982 - -€2,982
Total equity and liabilities 10/49 €189,035 €315,052 +€126,017 +66.7%
Equity 10/15 €20,096 €21,958 +€1,861 +9.3%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 €96 €1,958 +€1,861 +1932.8%
Amounts payable 17/49 €168,939 €293,094 +€124,155 +73.5%
Amounts payable within one year 42/48 €168,939 €293,094 +€124,155 +73.5%
Trade debts 44 €11,373 €54,807 +€43,434 +381.9%
Suppliers 440/4 €11,373 €54,807 +€43,434 +381.9%
Taxes, remuneration and social security 45 €57,591 €132,476 +€74,885 +130.0%
Taxes 450/3 €26,444 €89,724 +€63,281 +239.3%
Remuneration and social security 454/9 €31,147 €42,751 +€11,604 +37.3%
Other amounts payable 47/48 €99,975 €105,811 +€5,836 +5.8%
Remuneration, social security and pensions 62 €149,158 €275,352 +€126,194 +84.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,371 €10,045 +€7,674 +323.7%
Other operating charges 640/8 €928 €26,991 +€26,064 +2810.1%
Gross operating margin 9900 €155,673 €394,056 +€238,383 +153.1%
Operating profit (loss) 9901 €3,217 €81,669 +€78,451 +2438.3%
Financial income 75/76B €614 €21 -€594 -96.6%
Recurring financial income 75 €614 €21 -€594 -96.6%
Financial charges 65/66B €278 €361 +€84 +30.1%
Recurring financial charges 65 €278 €361 +€84 +30.1%
Profit (loss) for the period before taxes 9903 €3,554 €81,328 +€77,774 +2188.2%
Income taxes 67/77 €780 -€533 -€1,313
Profit (loss) for the period 9904 €2,774 €81,861 +€79,087 +2850.7%
Profit (loss) for the period to be appropriated 9905 €2,774 €81,861 +€79,087 +2850.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.